1.149
Revenue$M
10.53
10.37
10.50
10.39
10.23
10.51
10.68
10.51
10.40
10.56
1.204
0.64%
0.20%
9
10.90
Revenue growth%
22.20
24.49
24.73
25.21
27.36
24.80
24.44
23.44
23.08
24.81
10.24
24.44
24.61
40
20.87
Gross margin%
4.54
3.59
1.64
2.55
1.66
1.24
0.40
0.56
0.65
1.74
13.08
0.65
1.65
31
27.63
Operating margin%
14.72
17.27
17.24
19.71
16.95
19.18
18.81
21.72
22.37
21.95
17.53
21.72
18.99
28
18.68
Net margin%
25.58
27.99
25.13
26.65
26.52
24.87
22.28
24.08
24.99
22.60
9.51
24.08
25.06
38
27.85
P/E ratio (avg)x
15.82
16.46
16.33
15.74
14.09
13.45
13.93
13.85
14.44
15.45
35.64
13.93
14.94
35
18.91
EV/EBITx
6.023
6.415
6.409
5.512
5.158
4.486
4.564
4.436
4.160
4.192
28.89
4.436
4.861
25
9.30
FCF yield (avg)%
7.39
9.10
8.07
10.13
12.75
15.34
17.48
15.33
14.70
11.84
9.25
15.33
12.29
24
24.31
FCF margin%
18.06
17.74
17.61
20.34
23.03
25.61
22.66
22.72
20.57
21.57
8.60
22.66
21.07
40
1.119
FCF / Net incomex
1.450
1.347
1.277
1.387
1.515
1.367
1.403
1.368
1.451
1.356
0.858
1.368
1.377
49
23.47
ROIC%
32.44
30.40
29.59
28.70
30.58
29.91
29.63
30.46
30.78
31.27
28.90
30.46
30.43
38
13.91
Return on equity%
5.02
5.57
5.18
4.29
1.91
3.94
5.54
3.72
6.21
3.27
14.39
3.94
4.66
30
14.32
Return on assets%
21.12
19.52
19.42
21.65
23.66
24.75
27.75
26.33
23.91
22.32
13.17
24.75
22.99
51
0.01
EPS$
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.01
3.58%
2.74%
—
6.11
EPS growth%
12.72
9.80
8.03
5.33
5.46
7.69
6.59
9.21
11.27
13.88
24.70
9.21
8.62
10
0.01
Bookvalue per sh$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
4.75%
2.47%
—
0.01
FCF per share$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
8.13%
5.27%
—
0.01
Dividend per sh$
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.02
5.59%
5.34%
—
18.47
Div yield (avg)%
14.36
13.61
12.37
13.55
10.95
10.18
9.10
7.96
5.35
2.92
21.29
7.96
10.56
72
3.43
Payout ratio%
20.03
22.23
22.83
21.17
21.31
21.71
24.69
21.84
23.18
22.48
26.26
22.48
22.04
43
295.9
Shares (diluted)M
336.0
380.2
402.2
423.1
380.9
355.2
318.5
301.9
271.4
274.7
291.1
(6.33%)
(1.02%)
21
20.30
Buyback yield%
31.83
30.05
29.13
26.87
28.41
27.86
29.07
29.91
31.26
29.42
25.69
29.42
29.27
56
1.498
D/E ratiox
0.816
0.849
0.919
0.929
0.917
0.991
1.115
1.228
1.240
1.240
1.549
1.228
0.960
56
6.552
Enterprise value$M
4.618
4.511
4.914
4.609
3.979
4.113
4.013
3.761
3.413
3.273
4.704
(3.83%)
(2.79%)
27
7.143
LT debt$M
0.740
0.746
0.778
0.707
0.601
0.623
0.599
0.531
0.565
0.552
0.756
(1.68%)
(3.30%)
12
Revenue
$10.56M
0.20%
1.00×
Cost of revenue
$6.405M
0.64%
1.04×
Operating expenses
$2.321M
(0.25%)
0.96×
Property and equipment
18.86%