Palinda Group Holdings Limited

HK$0.01As of Sun 8 Nov 2026, 12:00 UTC

HKEX:8179Consumer Staples

Country Hong Kong

PE (Fwd) •••

TSR 10Y CAGR (38.92%)

Div yield —

ROE (25.73%)

Packaged Foods

Beta (5Y) (0.68)

PE TTM —

TSR TTM (23.08%)

Mkt cap HK$19.08M

ROIC (19.75%)

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

$0.0128

28.12%

(35.57%)

Hold 9|5|2|12|2

TTM

FYE 31 Dec HKD

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

3.815

Revenue$M

2.462

2.621

2.767

2.954

3.219

3.480

3.711

3.908

4.134

4.341

4.104

6.16%

6.45%

53

22.18

Revenue growth%

24.37

27.18

27.97

25.61

27.37

26.13

24.89

25.66

26.34

24.26

29.41

25.66

25.90

82

3.48

Gross margin%

4.45

3.28

2.06

0.40

1.30

2.38

4.91

7.72

4.99

5.59

19.17

4.99

3.87

39

14.54

Operating margin%

29.57

32.39

32.31

29.97

28.54

27.94

25.39

22.51

24.42

24.04

17.59

24.42

28.24

53

17.87

Net margin%

16.03

18.59

17.64

16.10

14.60

13.60

15.81

12.82

14.11

13.60

25.07

13.60

15.20

89

15.10

P/E ratio (avg)x

23.99

23.00

22.36

24.87

28.10

27.32

28.67

27.60

30.73

28.03

22.33

28.03

27.46

81

36.19

EV/EBITx

16.41

17.23

17.94

18.99

16.27

14.85

14.62

13.71

12.92

11.34

6.346

13.71

15.56

56

27.15

FCF yield (avg)%

16.53

18.57

19.26

20.12

18.01

16.78

16.95

18.36

16.04

18.46

6.19

16.95

18.18

83

16.24

FCF margin%

11.20

9.15

8.78

9.40

10.49

7.50

8.96

11.75

9.04

11.24

20.19

9.04

9.28

30

0.603

FCF / Net incomex

1.175

1.254

1.327

1.306

1.420

1.529

1.349

1.328

1.355

1.203

1.103

1.349

1.327

44

8.22

ROIC%

5.85

3.53

5.98

5.14

6.25

9.00

9.58

10.18

7.76

6.55

6.61

9.00

6.40

10

22.25

Return on equity%

11.74

8.92

10.27

12.28

14.20

11.44

14.38

11.97

9.84

9.77

23.70

11.44

11.59

77

29.95

Return on assets%

22.67

20.72

22.29

20.94

23.23

22.90

20.46

21.50

22.89

20.93

14.77

21.50

21.90

34

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

(1.93%)

(3.38%)

—

6.85

EPS growth%

9.98

12.84

11.22

13.13

12.05

11.85

9.79

8.63

10.20

7.41

29.23

9.79

10.71

19

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

(0.14%)

2.69%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

4.33%

2.60%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

6.02%

7.71%

—

28.22

Div yield (avg)%

3.59

1.31

3.47

4.64

5.94

4.97

5.15

5.03

2.61

2.93

9.33

4.97

4.11

81

2.42

Payout ratio%

26.64

24.31

25.57

25.54

23.22

23.46

23.06

23.80

20.92

18.13

21.26

23.06

23.63

86

1.862

Shares (diluted)B

1.951

1.794

1.806

1.663

1.726

1.566

1.535

1.479

1.522

1.448

1.867

(3.45%)

(2.20%)

15

26.51

Buyback yield%

4.29

1.90

2.52

2.36

0.94

1.31

3.09

5.69

8.04

7.88

18.09

5.69

2.81

83

0.721

D/E ratiox

0.572

0.562

0.564

0.620

0.716

0.673

0.698

0.798

0.840

0.900

0.971

0.798

0.685

5

3.108

Enterprise value$M

3.148

3.724

4.036

4.226

4.779

5.469

5.712

6.248

6.414

7.139

0.385

8.36%

8.97%

13

0.449

LT debt$M

4.361

4.336

4.353

4.737

4.729

5.576

6.597

7.162

6.980

8.161

2.468

11.53%

6.47%

45

Peers (US$2.434M)

Cap (US$)

PE

Winning Tower Group…

9.108M

31.84x

Huisheng International…

8.387M

—

Ying Kee Tea House…

6.689M

—

PT Raja Roti Cemerlang…

2.143M

28.70x

Capital

TTM

5Y

10Y

Leveragex

0.172

0.265

0.263

EBIT/Intx

6.990

0.195

0.160

Own earn%

(68.48)

(104.50)

(126.41)

Sh yield%

54.72

10.65

7.43

Owners

Insiders/Inst%

1.96

83.82

Short interest%

1.51

SBC / revenue%

4.76

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

5

Op margin range%

23–32

$1 testx

—

Incr. ROIC%

4

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$4.341M

6.45%

1.00×

Cost of revenue

$3.039M

6.45%

1.00×

Operating expenses

$0.842M

6.12%

0.97×