Aux Electric

HK$6.24As of Sun 8 Nov 2026, 12:00 UTC

HKEX:2580Consumer Disc

Country Hong Kong

PE (Fwd) 2.780

TSR 10Y CAGR —

Div yield 19.98%

ROE —

Furnishings, Fixtures & Appliances

Beta (5Y) —

PE TTM 3.393

TSR TTM (55.39%)

Mkt cap HK$9.903B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

$8.40

34.71%

787.58%

Price below Reference Value

TTM

FYE 31 Dec CNY

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

30.05

Revenue¥B

—

19.53

24.83

29.76

30.05

32.92

15.45%

—

0.97

Revenue growth%

—

27.16

19.84

0.97

9.57

19.84

—

18.84

Gross margin%

—

21.25

21.84

20.97

18.84

18.87

21.11

—

7.52

Operating margin%

—

11.34

11.65

10.70

7.52

7.54

11.02

—

7.44

Net margin%

—

7.38

10.01

9.78

7.44

7.60

8.61

—

3.393

P/E ratio (avg)x

—

8.332

3.030

8.332

—

3.730

EV/EBITx

—

8.244

3.056

8.244

—

100

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

1.56

EPS¥

—

1.11

1.91

2.23

1.56

1.75

12.16%

—

(30.02)

EPS growth%

—

72.49

16.88

(30.02)

11.99

16.88

—

Bookvalue per sh¥

—

FCF per share¥

—

1.06

Dividend per sh¥

—

1.06

1.23

—

19.98

Div yield (avg)%

—

8.14

23.17

8.14

—

100

67.79

Payout ratio%

—

67.79

70.22

—

1.588

Shares (diluted)B

—

1.301

1.303

1.429

◌1.429

3.19%

—

(9.74)

Buyback yield%

—

(0.12)

(9.74)

◌—

(0.12)

—

D/E ratiox

—

8.427

Enterprise value¥B

—

18.62

7.584

—

LT debt¥M

—

Peers (US$1.263B)

Cap (US$)

Man Wah Holdings…

1.196B

5.223x

JS Global Lifestyle…

819.9M

18.79x

Ridge Outdoor Internat…

353.2M

36.70x

La-Z-Boy Incorporated

1.271B

15.96x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

39.54

43.29

Own earn%

—

Sh yield%

10.24

(0.12)

Owners

Insiders/Inst%

—

0.36

Short interest%

—

SBC / revenue%

0.05

Record

10Y

Profitable years

4/4

Revenue growth years

3/3

EPS growth years

2/3

Dividend streakyrs

Op margin range%

8–12

$1 testx

—

Incr. ROIC%

—

Aux Electric Co., Ltd. engages in the design, research and development, manufacturing, and sales of air conditioners. The company offers wall-mounted air conditioning, vertical cabinet air conditioners, domestic central air conditioning, light commercial air conditioners, commercial air conditioners, commercial heat pumps, and project cases. The company operates under the brand name of AUX.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

¥30.05B

15.45%

1.00×

Cost of revenue

¥24.39B

16.62%

1.03×

Operating expenses

¥3.401B

20.68%

1.14×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m