Hesai Group

HK$13.68As of Sun 8 Nov 2026, 12:00 UTC
HKEX:2525Consumer Disc
Country Hong Kong
PE (Fwd) 11.51
TSR 10Y CAGR —
Div yield —
ROE —
Auto Parts
Beta (5Y) 1.47
PE TTM 31.29
TSR TTM (39.40%)
Mkt cap HK$18.18B
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
$14
5.92%
(64.86%)
Price above Reference Value
FY22
FY23
FY24
FY25
Earnings per share¥
(0.81)
(0.48)
(0.10)
0.37
72.36%
41.02%
79.22%
476.05%
Revenue¥B
1.203
1.877
2.077
3.028
66.86%
56.07%
10.66%
45.76%
TTM
FYE 31 Dec CNY
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026E
Trend
5Y
10Y
Peers
3.028
Revenue¥B
—
—
—
—
—
0.721
1.203
1.877
2.077
3.028
3.681
43.16%
43.16%
7
45.76
Revenue growth%
—
—
—
—
—
—
66.86
56.07
10.66
45.76
21.60
50.91
—
93
41.79
Gross margin%
—
—
—
—
—
52.97
39.24
35.24
42.59
41.79
41.36
41.79
41.79
89
(0.72)
Operating margin%
—
—
—
—
—
(36.81)
(31.45)
(33.51)
(19.65)
(0.72)
(0.56)
(31.45)
(31.45)
4
14.40
Net margin%
—
—
—
—
—
(340.77)
(62.13)
(25.36)
(4.93)
14.40
23.10
(25.36)
(25.36)
100
31.29
P/E ratio (avg)x
—
—
—
—
—
—
—
—
—
56.19
16.04
56.19
—
44
—
EV/EBITx
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
24
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
14
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
21
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
10
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
48
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
7
0.37
EPS¥
—
—
—
—
—
(2.92)
(0.81)
(0.48)
(0.10)
0.37
0.73
—
—
—
475.61
EPS growth%
—
—
—
—
—
—
72.36
41.02
79.22
475.61
95.11
75.79
—
96
—
Bookvalue per sh¥
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share¥
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Dividend per sh¥
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Div yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Payout ratio%
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1.171
Shares (diluted)B
—
—
—
—
—
0.840
0.924
0.998
1.034
1.171
◌1.171
8.67%
8.67%
13
(13.35)
Buyback yield%
—
—
—
—
—
—
(10.05)
(8.00)
(3.53)
(13.35)
◌—
(9.03)
—
13
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
93
13.64
Enterprise value¥B
—
—
—
—
—
—
—
—
—
24.49
13.64
—
—
0
—
LT debt¥M
—
—
—
—
—
—
—
—
—
—
—
—
—
13
Peers (US$2.242B)
Cap (US$)
PE
3.452B
8.240x
1.564B
7.816x
1.404B
11.29x
2.252B
29.64x
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
(1.159)
(31.83)
(31.83)
Own earn%
—
—
—
Sh yield%
(13.35)
(9.03)
(9.03)
Owners
Insiders/Inst%
—
—
Short interest%
—
SBC / revenue%
3.44
Record
10Y
Profitable years
1/5
Revenue growth years
4/4
EPS growth years
4/4
Dividend streakyrs
0
Op margin range%
−37–−1
$1 testx
—
Incr. ROIC%
—

Hesai Group, through with its subsidiaries, engages in the development, manufacturing, and sale of three-dimensional light detection and ranging solutions (LiDAR) in Mainland China, Europe, North America, and internationally. The company provides gas sensor products, validation services, solution service, and other services, as well as designs and develops engineering products.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
¥3.028B
43.16%
1.00×
Cost of revenue
¥1.762B
51.00%
1.24×
Operating expenses
¥1.287B
18.76%
0.47×
Revenue by region
No breakdown available
Reinvestment returns
No breakdown available