0.122
Revenue$B
0.969
0.987
1.032
1.049
1.110
1.152
1.211
1.236
1.260
1.286
0.134
2.99%
3.47%
83
24.48
Revenue growth%
10.30
8.10
8.01
5.28
2.31
3.87
6.60
6.03
4.51
5.13
10.00
5.13
5.65
52
3.34
Gross margin%
16.80
19.41
18.22
18.66
19.70
16.71
17.31
19.87
22.69
20.11
26.67
19.87
19.03
72
28.31
Operating margin%
6.43
3.53
3.13
2.87
5.42
5.22
7.63
5.17
3.30
2.01
9.05
5.17
4.35
15
3.80
Net margin%
27.00
25.39
23.08
25.51
24.57
26.83
26.48
27.07
25.95
28.36
4.42
26.83
26.22
77
7.450
P/E ratio (avg)x
13.62
13.80
13.98
15.03
16.12
16.95
18.08
19.45
18.84
20.07
19.15
18.84
16.54
84
8.341
EV/EBITx
24.80
28.79
32.08
31.71
35.89
37.39
36.15
36.39
35.35
35.39
34.85
36.15
35.37
5
26.88
FCF yield (avg)%
20.47
18.67
17.90
15.10
13.51
11.15
11.22
9.37
8.66
7.91
11.81
9.37
12.37
79
24.66
FCF margin%
6.67
4.36
6.43
6.60
7.85
6.16
7.11
7.32
4.76
5.86
13.66
6.16
6.52
65
0.994
FCF / Net incomex
1.146
1.015
1.035
0.948
0.864
0.755
0.764
0.720
0.736
0.666
0.855
0.736
0.814
76
29.94
ROIC%
32.00
30.87
33.43
34.41
33.33
35.03
34.84
32.39
32.14
34.75
16.91
34.75
33.38
43
12.66
Return on equity%
23.20
20.59
22.36
23.41
21.90
21.11
24.05
23.75
24.56
21.82
3.09
23.75
22.78
87
24.43
Return on assets%
7.20
5.81
7.23
4.42
4.68
4.42
1.86
2.84
4.82
4.84
16.72
4.42
4.75
80
0.45
EPS$
0.63
0.58
0.64
0.66
0.68
0.78
0.89
0.87
0.90
1.04
0.47
8.85%
6.68%
—
14.28
EPS growth%
10.18
10.24
12.14
13.96
15.26
15.98
18.58
19.54
21.81
20.82
17.25
19.54
15.62
32
0.44
Bookvalue per sh$
0.48
0.48
0.53
0.55
0.56
0.62
0.69
0.68
0.72
0.82
0.14
8.10%
4.93%
—
0.18
FCF per share$
0.14
0.15
0.14
0.14
0.14
0.16
0.16
0.15
0.15
0.15
0.14
0.86%
0.86%
—
0.50
Dividend per sh$
0.24
0.21
0.19
0.18
0.19
0.16
0.16
0.17
0.16
0.17
0.08
(2.17%)
(4.72%)
—
21.63
Div yield (avg)%
13.02
11.68
8.98
6.25
9.23
7.78
5.87
8.33
10.52
11.02
24.39
8.33
9.10
43
16.36
Payout ratio%
3.21
0.84
0.78
0.40
1.24
0.40
0.40
3.35
6.29
8.61
25.49
3.35
1.04
33
3.651
Shares (diluted)B
2.801
2.742
2.446
2.593
2.415
2.289
2.065
1.826
1.679
1.795
3.629
(5.76%)
(5.27%)
89
2.33
Buyback yield%
14.83
16.97
19.27
20.78
21.87
19.64
18.86
18.83
17.05
14.74
6.53
18.83
18.85
92
0.434
D/E ratiox
1.079
1.222
1.237
1.303
1.404
1.429
1.424
1.454
1.472
1.717
0.939
1.454
1.414
69
1.449
Enterprise value$B
1.245
1.218
1.067
1.110
1.081
0.955
1.021
0.989
0.971
0.935
1.534
(2.85%)
(3.46%)
72
0.859
LT debt$B
0.852
1.017
1.187
1.170
1.292
1.533
1.840
2.201
2.258
2.434
1.454
13.50%
11.56%
92
Revenue
$1.286B
3.47%
1.00×
Cost of revenue
$808.5M
3.62%
1.01×
Operating expenses
$310.0M
2.86%
0.94×