0.493
Revenue$B
1.345
1.380
1.377
1.395
1.375
1.357
1.336
1.320
1.355
1.361
0.523
(0.21%)
0.25%
69
28.89
Revenue growth%
14.57
12.13
14.39
11.53
10.51
11.18
10.15
10.86
9.05
9.06
18.60
10.15
11.02
87
20.60
Gross margin%
27.92
28.19
27.86
30.70
33.55
32.01
30.60
31.41
31.88
29.88
17.31
31.41
30.65
31
23.94
Operating margin%
17.81
18.95
19.06
18.72
16.24
16.33
14.88
15.63
17.23
15.27
24.10
15.63
16.78
28
13.83
Net margin%
25.77
26.75
27.42
29.61
30.84
32.05
31.15
31.34
33.14
35.86
24.26
32.05
30.99
14
17.05
P/E ratio (avg)x
35.44
38.57
37.65
36.27
37.99
32.80
29.00
26.08
27.84
27.77
22.78
27.84
34.12
85
6.646
EV/EBITx
7.041
7.247
7.750
7.902
7.772
7.160
6.626
5.927
5.479
5.493
32.51
5.927
7.101
43
24.67
FCF yield (avg)%
30.82
30.16
28.83
27.43
30.20
27.64
27.13
29.70
32.12
34.02
28.87
29.70
29.93
60
6.38
FCF margin%
12.96
12.64
12.48
14.08
14.07
14.48
14.18
12.91
10.54
11.91
27.01
12.91
12.94
48
0.770
FCF / Net incomex
0.760
0.816
0.815
0.863
0.969
1.079
1.182
1.349
1.278
1.448
1.579
1.278
1.024
85
8.22
ROIC%
21.32
23.23
20.25
19.43
19.52
21.65
19.22
16.69
17.41
18.55
15.33
18.55
19.47
75
28.13
Return on equity%
22.17
22.89
21.06
22.59
21.93
24.21
24.36
23.68
25.99
25.02
26.35
24.36
23.29
29
3.67
Return on assets%
8.59
9.80
7.53
10.15
9.32
12.30
11.78
10.15
8.58
9.49
20.95
10.15
9.64
27
0.15
EPS$
0.06
0.06
0.06
0.06
0.06
0.06
0.07
0.07
0.07
0.07
0.16
3.56%
0.65%
—
17.80
EPS growth%
10.62
11.70
12.15
12.85
13.36
14.87
15.46
17.31
20.30
22.58
17.06
17.31
14.11
61
0.08
Bookvalue per sh$
0.19
0.21
0.24
0.25
0.29
0.31
0.33
0.38
0.41
0.47
0.06
10.47%
10.84%
—
0.14
FCF per share$
0.03
0.04
0.04
0.04
0.04
0.05
0.05
0.05
0.06
0.06
0.07
8.07%
6.73%
—
0.13
Dividend per sh$
0.09
0.09
0.10
0.10
0.09
0.09
0.09
0.08
0.08
0.08
0.06
(3.72%)
(3.10%)
—
14.93
Div yield (avg)%
9.71
7.96
7.59
8.16
6.41
3.82
4.47
3.22
5.53
5.12
5.01
4.47
5.97
55
19.13
Payout ratio%
6.38
6.08
7.67
8.97
9.43
6.79
8.97
6.45
5.69
4.08
27.97
6.45
6.62
35
2.944
Shares (diluted)B
2.991
2.678
2.689
2.680
2.725
2.559
2.629
2.557
2.673
2.727
3.046
0.02%
(1.41%)
82
4.96
Buyback yield%
14.91
13.36
14.49
13.63
14.42
15.78
16.99
18.89
17.73
17.38
15.89
17.38
15.34
22
0.617
D/E ratiox
1.356
1.282
1.357
1.261
1.083
1.074
0.991
0.877
0.805
0.843
1.380
0.877
1.078
67
0.774
Enterprise value$B
1.881
2.020
2.429
2.555
2.567
2.937
2.851
3.048
3.086
3.153
0.237
4.20%
7.09%
71
1.303
LT debt$B
1.008
0.939
0.952
1.042
1.133
1.074
1.090
1.031
1.158
1.122
1.296
(0.19%)
1.77%
94
Revenue
$1.361B
0.25%
1.00×
Cost of revenue
$669.5M
0.11%
0.99×
Operating expenses
$316.4M
0.53%
1.03×
Cash and investments
16.57%