0.438
Revenue$B
0.963
0.981
1.003
1.036
1.061
1.089
1.085
1.113
1.123
1.115
0.474
1.01%
1.55%
84
7.47
Revenue growth%
7.17
7.35
9.56
9.48
9.92
8.70
11.70
9.35
7.75
6.96
7.60
8.70
9.03
35
11.21
Gross margin%
5.51
7.51
7.03
8.99
9.61
12.25
9.28
8.41
10.86
8.14
16.21
9.28
8.70
13
22.30
Operating margin%
4.47
1.71
1.00
0.40
3.03
0.40
3.22
2.24
5.03
6.00
23.12
3.22
2.64
63
26.26
Net margin%
7.73
5.71
3.18
4.43
6.25
8.08
7.61
10.00
7.48
10.13
5.24
8.08
7.55
11
9.859
P/E ratio (avg)x
11.82
10.30
10.84
9.222
8.619
8.268
8.132
7.764
6.797
5.958
29.96
7.764
8.443
91
27.00
EV/EBITx
24.50
24.32
24.70
27.23
25.88
26.23
24.43
25.71
28.94
32.70
31.07
26.23
25.79
36
21.54
FCF yield (avg)%
1.75
3.19
2.43
4.33
1.91
0.53
0.40
0.40
0.40
0.40
27.32
0.40
1.14
71
11.39
FCF margin%
16.41
17.80
16.99
17.47
20.29
23.17
20.99
23.87
25.38
27.00
22.51
23.87
20.64
43
1.710
FCF / Net incomex
1.476
1.605
1.716
1.588
1.651
1.726
1.687
1.799
1.794
1.977
1.386
1.794
1.701
93
17.45
ROIC%
17.23
19.24
20.74
22.84
24.25
22.19
23.86
22.39
19.88
19.69
22.62
22.19
21.47
6
3.32
Return on equity%
4.36
5.00
2.93
5.16
5.71
7.95
5.13
3.78
6.04
8.33
25.37
6.04
5.15
55
3.70
Return on assets%
12.57
12.37
10.19
7.96
10.58
10.74
9.88
10.20
9.23
10.39
16.36
10.20
10.29
66
0.41
EPS$
1.13
1.22
1.27
1.28
1.27
1.28
1.27
1.27
1.28
1.24
0.43
(0.54%)
1.02%
—
5.27
EPS growth%
3.39
4.98
7.40
8.04
7.53
8.16
8.28
8.15
11.03
8.86
22.69
8.28
8.09
31
1.34
Bookvalue per sh$
1.36
1.29
1.26
1.28
1.42
1.53
1.46
1.52
1.75
1.73
1.11
3.98%
3.43%
—
1.21
FCF per share$
1.55
1.62
1.51
1.74
2.00
1.94
2.08
2.34
2.27
2.23
1.06
2.24%
4.98%
—
1.30
Dividend per sh$
2.04
2.28
2.40
2.69
2.69
2.71
2.56
2.66
2.63
2.91
1.06
1.52%
4.56%
—
12.62
Div yield (avg)%
22.11
21.95
20.33
22.79
22.42
24.09
26.38
24.13
26.75
24.80
8.53
24.80
23.44
82
22.52
Payout ratio%
25.24
26.47
26.46
26.38
28.52
30.91
30.39
32.05
29.11
28.83
2.62
30.39
28.67
32
613.3
Shares (diluted)M
715.8
701.1
730.5
708.8
742.5
707.5
765.4
751.7
826.8
794.7
616.2
1.37%
0.73%
46
16.66
Buyback yield%
6.06
6.19
6.85
6.49
9.29
7.67
5.24
3.21
2.76
2.72
11.15
3.21
6.12
82
0.733
D/E ratiox
0.674
0.775
0.800
0.817
0.946
1.103
1.080
1.048
1.202
1.363
1.461
1.103
0.997
31
368.5
Enterprise value$M
375.7
400.6
367.9
341.1
350.5
327.2
337.0
294.1
308.2
283.7
683.1
(4.14%)
(2.90%)
83
373.8
LT debt$M
539.6
523.6
562.5
541.8
570.7
576.3
642.4
603.7
640.9
741.3
476.7
5.37%
2.77%
9
Revenue
$1.115B
1.55%
1.00×
Cost of revenue
$566.3M
1.56%
1.00×
Operating expenses
$266.9M
1.36%
0.98×