Chinlink International Holdings Limited

HK$0.02As of Sun 8 Nov 2026, 12:00 UTC

HKEX:0997Real Estate

Country Hong Kong

PE (Fwd) •••

TSR 10Y CAGR (45.29%)

Div yield —

ROE (86.32%)

Real Estate Services

Beta (5Y) 0.53

PE TTM —

TSR TTM (50.00%)

Mkt cap HK$18.71M

ROIC (1.65%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.016

(0.17%)

42.93%

Hold 6|6|1|3|4

TTM

FYE 31 Mar HKD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

1.045

Revenue$M

2.801

3.078

3.377

3.590

3.968

4.235

4.604

4.961

5.371

5.766

1.154

7.76%

8.13%

9

10.15

Revenue growth%

21.25

24.12

24.35

21.96

21.30

21.18

23.17

21.05

22.01

20.26

12.38

21.18

21.63

72

5.69

Gross margin%

15.58

17.74

16.94

16.17

18.83

18.10

19.89

19.10

16.32

19.10

5.08

19.10

17.92

24

7.45

Operating margin%

24.80

26.32

26.89

27.37

27.52

28.86

26.87

28.70

30.72

30.51

22.11

28.86

27.44

16

21.16

Net margin%

20.84

21.83

23.40

21.29

19.12

21.09

22.53

23.33

25.16

25.05

8.74

23.33

22.18

92

33.78

P/E ratio (avg)x

39.83

42.55

43.54

43.45

41.80

45.60

46.47

50.02

51.58

51.31

9.507

50.02

44.57

79

19.22

EV/EBITx

11.62

12.40

13.84

15.46

14.51

15.21

15.37

16.15

18.26

19.95

16.53

16.15

15.29

72

19.39

FCF yield (avg)%

32.67

30.93

28.08

29.55

31.89

31.01

28.96

30.82

32.61

34.29

13.87

31.01

30.97

86

23.59

FCF margin%

11.97

11.64

10.38

13.30

10.60

10.42

10.31

11.46

10.40

9.15

26.93

10.40

10.51

10

1.102

FCF / Net incomex

0.958

0.967

1.075

1.133

1.124

1.254

1.394

1.448

1.650

1.667

1.253

1.448

1.194

36

14.82

ROIC%

18.95

17.99

17.76

19.24

20.00

22.33

21.26

20.46

22.66

21.05

29.07

21.26

20.23

19

16.04

Return on equity%

9.86

9.23

12.17

13.75

13.36

14.53

12.63

10.44

9.97

7.99

15.02

10.44

11.31

20

25.33

Return on assets%

7.02

4.10

6.56

9.54

9.84

11.04

8.38

6.36

5.36

6.55

24.85

6.55

6.79

58

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

1.08%

4.77%

—

6.83

EPS growth%

24.37

26.35

23.70

26.66

28.73

26.64

24.58

23.59

26.58

24.46

14.85

24.58

25.46

11

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

0.38%

(2.90%)

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

0.60%

(2.64%)

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

(7.27%)

(3.22%)

—

12.77

Div yield (avg)%

7.05

9.05

8.15

10.82

11.60

9.04

9.88

10.61

12.56

14.22

23.76

10.61

10.24

68

17.18

Payout ratio%

0.40

0.40

0.40

0.40

1.88

2.67

1.74

3.22

3.14

3.23

6.21

3.14

1.81

55

1.186

Shares (diluted)B

1.195

1.334

1.382

1.511

1.656

1.879

1.900

2.111

2.096

2.107

1.145

4.93%

5.25%

69

18.80

Buyback yield%

6.57

6.64

5.85

3.43

0.57

0.40

1.27

1.58

1.18

1.52

18.60

1.27

1.55

35

1.152

D/E ratiox

1.256

1.444

1.529

1.566

1.639

1.884

2.043

2.406

2.900

3.422

1.055

2.406

1.761

14

0.668

Enterprise value$M

4.287

4.439

4.764

5.067

5.105

5.120

5.513

6.551

6.933

6.620

2.549

5.34%

4.16%

49

1.136

LT debt$M

1.308

1.366

1.455

1.300

1.339

1.312

1.333

1.385

1.351

1.230

0.572

(1.68%)

(1.15%)

68

Peers (US$2.386M)

Cap (US$)

PE

Wing Lee Property…

8.276M

—

Kong Shum Smart…

7.921M

—

E-House (China)…

7.362M

—

CFI-Compagnie Foncière…

2.157M

—

Capital

TTM

5Y

10Y

Leveragex

0.107

(0.203)

(0.167)

EBIT/Intx

2.754

0.267

0.248

Own earn%

40.71

53.78

48.78

Sh yield%

31.57

12.19

13.68

Owners

Insiders/Inst%

8.68

47.79

Short interest%

5.71

SBC / revenue%

5.49

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

1

Op margin range%

25–31

$1 testx

0.0

Incr. ROIC%

37

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$5.766M

8.13%

1.00×

Cost of revenue

$3.694M

7.96%

0.98×

Operating expenses

$0.701M

9.01%

1.08×