1.064
Revenue$B
1.419
1.417
1.420
1.431
1.463
1.468
1.497
1.545
1.542
1.556
1.121
1.24%
1.23%
85
6.87
Revenue growth%
15.52
16.66
17.96
17.89
15.17
15.38
16.21
13.51
11.26
9.33
5.67
13.51
15.45
80
29.64
Gross margin%
6.17
7.84
7.90
5.38
2.42
4.10
3.58
3.73
6.14
4.48
24.07
4.10
4.93
68
16.90
Operating margin%
18.69
18.68
16.78
15.43
15.88
18.24
18.23
15.25
17.50
16.90
25.73
17.50
17.20
73
26.40
Net margin%
33.62
30.84
30.81
31.02
32.21
34.36
31.97
30.36
30.73
30.28
29.67
30.73
30.93
74
34.77
P/E ratio (avg)x
19.39
19.98
17.46
18.49
19.62
20.10
18.86
19.22
18.80
19.63
24.14
19.22
19.31
18
28.00
EV/EBITx
19.56
20.59
19.28
18.96
17.39
17.42
16.83
15.29
15.83
17.04
17.78
16.83
17.41
24
10.09
FCF yield (avg)%
6.13
5.62
6.89
4.91
5.60
3.06
1.78
1.80
1.18
0.65
16.77
1.78
3.99
67
10.77
FCF margin%
4.39
1.70
0.40
0.40
2.28
5.17
5.41
3.30
4.63
3.83
28.73
4.63
3.56
52
1.451
FCF / Net incomex
1.354
1.310
1.482
1.599
1.665
2.005
2.270
2.549
2.855
3.082
0.844
2.549
1.835
26
19.18
ROIC%
5.63
4.52
4.46
3.03
4.63
3.87
6.21
6.05
8.51
10.69
9.86
6.21
5.13
92
20.77
Return on equity%
5.52
8.02
10.38
10.07
12.55
15.53
18.29
17.06
18.37
19.47
13.53
18.29
14.04
41
4.95
Return on assets%
2.77
3.27
3.46
3.64
5.41
2.73
2.79
2.87
2.47
0.40
24.63
2.73
2.83
56
1.50
EPS$
2.14
2.13
2.20
2.61
2.70
2.65
2.77
3.12
3.29
3.62
1.66
6.03%
5.76%
—
8.04
EPS growth%
13.94
16.14
13.33
12.88
15.73
16.16
18.21
15.26
15.46
17.14
21.60
16.16
15.59
76
0.96
Bookvalue per sh$
1.07
1.14
1.09
1.10
1.20
1.32
1.38
1.43
1.24
1.17
1.38
(0.52%)
0.66%
—
0.42
FCF per share$
0.90
0.80
0.82
0.73
0.79
0.74
0.72
0.62
0.55
0.52
0.77
(7.78%)
(4.68%)
—
1.24
Dividend per sh$
1.34
1.19
1.26
1.28
1.35
1.40
1.32
1.37
1.29
1.38
0.47
0.45%
0.01%
—
8.56
Div yield (avg)%
12.76
15.41
18.12
16.92
16.65
16.59
16.26
13.30
12.00
13.89
8.99
13.89
15.83
11
26.50
Payout ratio%
9.21
8.38
5.98
6.38
8.30
11.00
13.97
15.25
12.58
12.32
22.03
12.58
10.10
31
0.528
Shares (diluted)B
0.834
0.953
1.077
1.160
1.332
1.401
1.565
1.664
1.645
1.612
0.529
3.88%
8.29%
7
14.06
Buyback yield%
0.40
2.13
1.01
3.55
0.95
3.14
4.40
6.96
5.04
4.11
19.08
4.40
3.35
88
0.219
D/E ratiox
0.153
0.169
0.200
0.240
0.236
0.230
0.264
0.316
0.304
0.340
1.636
0.304
0.238
44
0.580
Enterprise value$B
2.008
2.300
2.371
2.500
2.680
2.738
3.057
3.184
3.571
3.658
0.970
6.42%
5.79%
42
0.939
LT debt$B
1.354
1.409
1.564
1.647
1.549
1.753
1.598
1.488
1.486
1.589
0.962
0.51%
1.90%
6
Revenue
$1.556B
1.23%
1.00×
Cost of revenue
$960.0M
1.28%
1.00×
Operating expenses
$184.8M
1.01%
0.98×