0.078
Revenue€B
1.627
1.612
1.580
1.581
1.562
1.541
1.514
1.499
1.489
1.503
0.084
(0.77%)
(0.60%)
17
12.71
Revenue growth%
4.69
7.43
8.66
11.37
11.40
9.87
12.11
13.65
14.59
16.75
25.86
13.65
11.39
77
10.63
Gross margin%
11.40
13.34
13.22
12.44
12.13
11.02
10.50
10.84
12.61
11.15
5.73
11.02
11.76
59
7.70
Operating margin%
3.83
3.44
4.97
2.11
1.96
3.62
1.48
3.29
1.97
2.11
9.12
2.11
2.70
24
4.85
Net margin%
30.68
29.70
29.98
27.38
24.65
26.02
24.18
23.56
24.48
25.33
4.53
24.48
25.68
20
20.02
P/E ratio (avg)x
30.75
31.41
28.15
28.87
28.45
31.59
30.18
28.65
30.37
27.48
29.53
30.18
29.53
56
14.55
EV/EBITx
35.46
35.68
39.28
38.78
40.26
36.23
39.16
42.49
40.57
45.46
18.80
40.57
39.22
45
15.35
FCF yield (avg)%
8.53
8.14
8.58
7.85
8.88
7.63
10.17
9.52
11.10
11.42
24.14
10.17
8.73
35
19.58
FCF margin%
20.99
22.35
23.41
21.27
19.06
21.87
22.87
21.80
19.57
21.75
29.91
21.80
21.78
30
1.752
FCF / Net incomex
0.412
0.441
0.459
0.456
0.544
0.529
0.581
0.592
0.595
0.580
1.497
0.581
0.536
66
3.92
ROIC%
4.73
3.87
3.82
5.48
5.85
3.59
3.26
5.25
4.21
6.39
8.50
4.21
4.47
79
8.53
Return on equity%
0.90
0.40
1.62
2.29
0.40
3.36
3.07
2.55
0.40
2.61
14.63
2.61
1.95
12
8.81
Return on assets%
10.36
11.30
12.59
10.52
9.81
7.33
5.18
6.74
4.10
2.42
4.20
5.18
8.57
56
2.09
EPS€
12.19
11.87
12.71
12.68
14.75
16.28
15.99
16.98
18.14
18.17
2.34
4.26%
4.63%
—
2.77
EPS growth%
3.74
0.92
0.40
2.06
2.01
0.40
3.37
0.49
1.19
0.40
23.56
0.49
1.06
16
7.38
Bookvalue per sh€
3.69
3.62
3.54
4.04
3.87
4.28
4.09
4.37
4.87
4.64
2.46
3.70%
2.92%
—
6.39
FCF per share€
12.21
13.10
14.96
15.20
15.16
14.74
15.91
16.14
16.38
16.26
2.28
1.41%
3.63%
—
3.21
Dividend per sh€
8.18
7.99
8.91
8.49
8.27
8.24
9.69
10.62
10.41
11.31
7.17
6.46%
3.18%
—
25.43
Div yield (avg)%
26.31
28.77
27.19
26.02
26.95
29.61
27.39
27.00
25.18
23.81
10.65
27.00
26.98
47
27.60
Payout ratio%
23.14
20.36
21.44
18.63
17.43
17.12
19.82
20.54
22.44
22.84
9.38
20.54
20.45
25
161.8
Shares (diluted)M
244.3
279.0
284.0
310.3
311.0
301.7
305.1
309.5
348.3
405.4
164.7
5.45%
6.75%
41
28.52
Buyback yield%
25.57
22.67
19.82
19.52
18.15
17.43
17.62
20.56
18.31
15.40
22.84
17.62
18.92
11
1.032
D/E ratiox
1.275
1.168
1.208
1.122
1.201
1.254
1.196
1.191
1.165
1.092
0.286
1.191
1.194
68
97.08
Enterprise value€M
507.1
563.2
633.7
675.2
744.1
759.3
773.6
848.9
817.2
740.0
418.3
(0.11%)
3.82%
6
0.339
LT debt€B
1.408
1.383
1.591
1.752
1.686
1.699
1.966
1.864
2.084
2.027
1.318
3.75%
3.74%
82
Revenue
€1.503B
(0.60%)
1.00×
Cost of revenue
€654.8M
(0.55%)
1.00×
Operating expenses
€350.8M
(0.66%)
0.99×
Property and equipment
16.15%