Virtualware 2007 S.A.

€5.35As of Sun 8 Nov 2026, 12:00 UTC

EPA:ALVIRTechnology

Country France

PE (Fwd) —

TSR 3Y CAGR (4.97%)

Div yield —

ROE (11.55%)

Software (Infrastructure)

Beta (5Y) —

PE TTM —

TSR TTM (28.19%)

Mkt cap €24.14M

ROIC 5.49%

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

€5.77

7.76%

(48.85%)

Price above Reference Value

TTM

FYE 31 Dec EUR

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

4.321

Revenue€M

—

3.219

4.552

4.204

4.321

4.811

10.31%

—

2.80

Revenue growth%

—

41.39

(7.65)

2.80

11.33

2.80

—

44.56

Gross margin%

—

28.27

29.53

46.29

44.56

44.64

37.05

—

5.17

Operating margin%

—

0.88

2.43

13.14

5.17

5.26

3.80

—

(6.12)

Net margin%

—

10.89

(0.12)

6.94

(6.12)

(6.81)

3.41

—

P/E ratio (avg)x

—

119.1

—

119.1

—

118.9

EV/EBITx

—

64.79

—

113.1

64.79

—

(7.35)

FCF yield (avg)%

—

(3.02)

3.75

(4.95)

(8.32)

(3.02)

—

(41.08)

FCF margin%

—

(9.77)

(20.53)

30.94

(41.08)

(41.75)

(15.15)

—

6.707

FCF / Net incomex

—

(0.897)

165.6

4.460

6.707

—

5.583

—

5.49

ROIC%

—

1.22

4.51

18.31

5.49

4.58

5.00

—

(11.55)

Return on equity%

—

41.99

(0.58)

16.64

(11.55)

(16.07)

8.03

—

(1.93)

Return on assets%

—

6.22

(0.08)

3.50

(1.93)

(2.20)

1.71

—

(0.06)

EPS€

—

0.08

—

0.06

(0.06)

(0.07)

(8.48%)

—

(190.73)

EPS growth%

—

(101.61)

5303.47

(190.73)

(23.84)

(101.61)

—

0.49

Bookvalue per sh€

—

0.18

0.25

0.53

0.49

0.42

38.49%

—

(0.39)

FCF per share€

—

(0.07)

(0.21)

0.29

(0.39)

(0.45)

—

Dividend per sh€

—

Div yield (avg)%

—

Payout ratio%

—

4.496

Shares (diluted)M

—

4.543

—

4.513

—

◌4.513

(0.22%)

—

Buyback yield%

—

1.354

D/E ratiox

—

1.980

1.570

0.732

1.354

2.395

1.462

—

26.54

Enterprise value€M

—

35.79

—

28.64

—

0.740

LT debt€M

—

0.854

0.812

0.789

0.740

2.249

(4.67%)

—

Peers (US$26.77M)

Cap (US$)

Aeternal Mentis, S.A.

110.8M

—

Gigas Hosting, S.A.

34.56M

—

Substrate Artificial…

7.517M

—

CyberCatch Holdings…

26.52M

—

Capital

TTM

10Y

Leveragex

3.647

3.738

EBIT/Intx

2.176

1.706

Own earn%

—

Sh yield%

—

Owners

Insiders/Inst%

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

2/4

Revenue growth years

2/3

EPS growth years

1/3

Dividend streakyrs

Op margin range%

1–13

$1 testx

—

Incr. ROIC%

—

Virtualware 2007 S.A. develops industrial virtual reality platforms for nuclear, medical, educational, and defense industries in Spain and internationally. The company was founded in 2004 and is headquartered in Basauri, Spain.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

€4.321M

10.31%

1.00×

Cost of revenue

€2.395M

1.23%

0.77×

Operating expenses

€1.702M

24.51%

1.44×

Asset mix

Trend

Other

72.09%

Goodwill & intangibles

24.26%

Cash and investments

3.65%

Reinvestment returns

No breakdown available