0.590
Revenue€M
0.468
0.470
0.487
0.493
0.519
0.534
0.538
0.547
0.571
0.586
0.648
2.48%
2.69%
87
20.47
Revenue growth%
32.18
34.36
32.06
31.54
29.72
26.95
29.57
30.40
29.40
27.80
10.02
29.40
30.06
32
15.87
Gross margin%
31.17
30.51
29.21
29.58
30.74
30.70
32.18
34.76
33.55
35.47
3.91
33.55
30.96
19
11.71
Operating margin%
25.87
24.55
23.11
24.12
24.93
26.32
28.74
28.16
29.78
27.21
25.77
28.16
26.09
79
4.47
Net margin%
14.13
15.75
14.46
13.94
14.31
13.07
14.22
16.26
17.47
16.42
3.56
16.26
14.39
10
14.49
P/E ratio (avg)x
45.14
48.82
48.00
52.24
61.18
68.76
72.00
72.55
81.32
92.88
6.290
72.55
64.97
86
16.68
EV/EBITx
18.29
18.36
18.31
18.19
18.81
17.59
16.90
17.86
18.39
18.06
31.82
17.86
18.24
63
21.51
FCF yield (avg)%
0.40
1.42
0.40
0.40
2.66
1.45
0.85
3.13
4.69
4.75
3.19
3.13
1.43
83
10.27
FCF margin%
18.46
16.02
13.02
14.63
11.77
8.92
9.25
9.50
11.01
10.25
28.58
9.50
11.39
21
0.467
FCF / Net incomex
0.824
0.804
0.729
0.651
0.636
0.609
0.643
0.583
0.553
0.499
0.971
0.583
0.639
33
9.53
ROIC%
13.44
10.44
12.71
11.08
9.22
6.29
8.19
5.57
5.34
5.95
20.23
5.95
8.71
69
15.49
Return on equity%
9.69
9.29
6.63
6.38
3.45
2.70
0.40
1.64
2.90
4.89
21.90
2.70
4.17
12
24.45
Return on assets%
30.05
32.64
30.08
29.80
30.56
30.26
29.59
26.79
27.63
25.03
28.19
27.63
29.93
28
0.02
EPS€
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
(3.00%)
0.59%
—
8.46
EPS growth%
9.84
10.00
12.31
13.30
11.50
10.55
9.21
11.72
11.03
13.96
27.25
11.03
11.27
16
—
Bookvalue per sh€
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.01
5.89%
5.28%
—
0.02
FCF per share€
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
2.34%
4.65%
—
0.01
Dividend per sh€
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
(5.21%)
(1.47%)
—
15.13
Div yield (avg)%
15.44
14.41
17.13
18.06
19.18
16.39
15.50
18.40
17.93
15.63
14.68
16.39
16.76
26
9.23
Payout ratio%
6.08
7.65
6.58
6.78
4.40
5.43
6.50
6.86
9.79
9.40
20.16
6.86
6.68
89
18.04
Shares (diluted)M
16.51
15.63
14.41
15.20
16.06
16.99
15.56
16.75
17.98
18.81
18.39
3.22%
1.92%
55
26.21
Buyback yield%
7.70
6.21
5.10
4.97
4.89
7.68
9.34
9.78
10.49
10.08
6.69
9.78
7.69
33
0.962
D/E ratiox
0.547
0.582
0.570
0.620
0.667
0.601
0.617
0.541
0.534
0.536
0.987
0.541
0.576
61
0.558
Enterprise value€M
0.948
1.041
1.029
1.195
1.438
1.519
1.741
1.924
2.197
2.614
0.219
12.70%
12.47%
18
0.167
LT debt€M
0.595
0.635
0.700
0.715
0.683
0.742
0.679
0.770
0.774
0.717
0.709
0.97%
2.73%
14
Revenue
€0.586M
2.69%
1.00×
Cost of revenue
€0.411M
2.69%
1.00×
Operating expenses
€0.114M
2.99%
1.03×
Property and equipment
18.27%
Cash and investments
16.94%