5.198
Revenue€M
7.672
7.898
7.908
7.865
7.755
7.820
8.032
8.052
8.044
5.809
6.133
0.45%
0.90%
9
7.03
Revenue growth%
3.42
3.11
4.30
7.00
7.12
5.95
7.41
8.71
9.04
15.74
19.53
7.41
6.48
45
22.73
Gross margin%
8.12
7.92
9.39
8.51
10.42
9.64
7.17
8.21
5.77
18.43
6.66
8.21
8.36
92
26.99
Operating margin%
11.61
10.02
7.94
6.92
8.96
6.87
5.00
3.51
4.32
12.87
10.09
5.00
7.43
23
16.10
Net margin%
11.52
10.91
11.59
8.86
8.21
6.86
7.67
9.14
11.75
5.02
18.11
8.21
10.03
94
13.19
P/E ratio (avg)x
28.99
29.00
34.97
39.51
44.92
45.28
51.20
56.48
60.44
23.43
17.93
51.20
42.21
17
32.75
EV/EBITx
14.47
14.70
15.11
17.63
17.23
17.91
21.06
25.54
30.46
32.12
10.00
21.06
17.43
51
11.56
FCF yield (avg)%
4.08
1.38
3.07
2.70
2.74
0.97
0.78
2.17
3.36
2.08
26.46
2.17
2.72
31
26.03
FCF margin%
3.98
5.63
2.99
2.76
4.69
2.71
0.40
0.40
0.40
27.34
27.08
0.40
2.88
18
1.290
FCF / Net incomex
1.081
0.965
0.941
0.815
0.772
0.820
0.733
0.742
0.702
1.030
0.660
0.742
0.817
7
19.88
ROIC%
0.40
2.79
5.53
5.13
6.14
7.44
6.17
7.41
6.03
11.01
4.45
6.17
5.78
62
5.63
Return on equity%
11.35
12.34
9.73
12.17
9.77
10.35
9.51
11.26
8.75
22.37
11.15
9.77
10.06
45
18.41
Return on assets%
20.71
22.33
20.82
20.84
23.50
20.81
20.91
20.88
19.40
24.55
16.07
20.88
20.83
12
0.10
EPS€
0.48
0.53
0.51
0.54
0.54
0.64
0.72
0.79
0.91
0.11
0.11
10.86%
8.30%
—
18.43
EPS growth%
4.20
5.10
8.08
7.36
6.27
6.56
6.37
5.74
4.23
16.84
8.31
6.27
6.22
67
0.33
Bookvalue per sh€
0.49
0.55
0.61
0.59
0.67
0.69
0.76
0.79
0.74
0.37
0.12
4.73%
5.31%
—
0.34
FCF per share€
0.37
0.38
0.36
0.40
0.37
0.36
0.36
0.32
0.28
0.46
0.35
(6.93%)
(1.45%)
—
0.26
Dividend per sh€
0.44
0.39
0.43
0.38
0.36
0.32
0.30
0.27
0.27
0.33
0.48
(6.50%)
(2.93%)
—
14.57
Div yield (avg)%
18.63
19.85
20.33
22.86
23.38
24.56
25.86
27.94
27.12
2.97
9.80
25.86
23.12
80
29.89
Payout ratio%
21.48
21.29
24.05
22.43
20.50
22.97
21.20
18.87
18.82
4.12
28.27
20.50
21.38
16
5.917
Shares (diluted)M
6.213
6.155
6.658
6.932
7.448
6.701
6.156
6.888
6.222
6.043
5.980
(2.14%)
(0.43%)
16
8.60
Buyback yield%
11.58
13.59
13.31
14.98
15.20
14.19
13.35
12.76
14.76
18.71
27.22
14.19
13.47
56
0.498
D/E ratiox
0.985
0.978
1.063
1.091
1.224
1.290
1.371
1.335
1.366
0.183
0.237
1.335
1.158
33
0.453
Enterprise value€M
9.987
10.02
10.84
11.40
11.80
13.33
13.95
15.06
16.22
2.591
6.760
7.30%
5.31%
77
8.816
LT debt€M
3.931
3.550
3.207
3.398
3.629
3.894
4.166
3.779
3.859
2.285
0.960
2.58%
2.06%
10
Revenue
€8.044M
0.90%
1.00×
Cost of revenue
€4.407M
1.05%
1.02×
Operating expenses
€1.954M
0.79%
0.99×
Cash and investments
18.86%