24.12
Revenue€M
47.31
47.64
46.86
47.67
48.41
48.43
49.14
49.59
48.65
48.98
26.84
0.24%
0.26%
89
10.91
Revenue growth%
14.31
17.28
16.00
13.94
16.07
18.66
20.85
22.39
24.54
23.95
8.79
22.39
17.97
73
22.48
Gross margin%
21.61
23.63
20.73
18.27
17.92
17.40
20.22
17.59
17.67
16.62
10.87
17.59
18.10
90
25.71
Operating margin%
8.86
6.73
9.59
6.71
7.39
9.91
9.20
12.14
9.29
9.93
11.81
9.91
9.24
64
20.93
Net margin%
19.41
19.95
21.82
20.26
21.14
19.81
21.86
20.83
22.22
20.07
26.43
20.83
20.54
91
20.22
P/E ratio (avg)x
9.713
10.28
10.62
9.657
9.451
9.794
8.646
8.921
8.159
8.297
19.62
8.646
9.554
85
14.18
EV/EBITx
39.89
45.89
45.79
44.99
46.75
54.20
54.01
54.85
54.97
56.44
36.09
54.85
50.38
11
7.09
FCF yield (avg)%
13.54
15.64
12.99
13.09
14.36
13.14
12.05
9.99
8.15
9.19
26.75
9.99
13.04
39
13.01
FCF margin%
11.38
11.91
11.21
12.04
13.02
12.44
13.48
12.74
14.36
13.51
24.34
13.48
12.59
39
0.879
FCF / Net incomex
0.909
0.866
0.828
0.837
0.824
0.938
1.053
1.011
1.120
1.250
0.913
1.053
0.924
94
10.61
ROIC%
18.44
17.46
15.41
18.28
15.77
13.03
10.93
10.36
9.83
11.74
2.45
10.93
14.22
8
27.51
Return on equity%
14.79
14.28
14.92
15.24
18.05
17.11
19.00
16.82
18.65
19.41
16.04
18.65
16.97
92
10.84
Return on assets%
1.15
4.08
5.12
6.24
8.67
5.83
8.18
10.55
9.57
9.32
6.70
9.32
7.21
22
5.39
EPS€
12.49
13.80
13.09
13.00
12.91
12.22
11.89
12.96
11.68
12.46
5.79
(0.71%)
(0.42%)
—
15.46
EPS growth%
30.54
30.91
28.39
29.85
30.38
28.97
29.83
27.10
27.50
25.89
23.10
27.50
29.40
78
12.55
Bookvalue per sh€
4.17
4.15
3.91
3.83
3.49
3.50
3.57
3.53
3.74
3.50
11.01
0.07%
(2.50%)
—
4.05
FCF per share€
19.79
22.08
25.25
24.53
26.77
30.78
32.79
37.33
41.79
41.08
12.58
8.94%
7.96%
—
9.59
Dividend per sh€
4.16
3.60
3.26
3.13
2.97
2.95
2.97
3.08
3.06
2.73
3.70
(1.64%)
(5.18%)
—
20.77
Div yield (avg)%
8.27
7.00
4.83
6.41
8.64
8.58
10.71
8.87
10.52
10.54
29.46
10.52
8.61
68
24.84
Payout ratio%
6.00
3.04
4.84
5.03
3.58
1.43
3.63
6.47
8.91
10.79
11.24
6.47
4.93
53
1.100
Shares (diluted)M
1.486
1.573
1.798
1.949
2.229
2.403
2.497
2.365
2.237
2.495
1.154
2.28%
6.90%
72
20.13
Buyback yield%
2.35
3.08
4.53
7.28
8.85
9.45
7.56
7.16
6.34
4.26
20.24
7.16
6.75
39
1.175
D/E ratiox
0.588
0.633
0.538
0.531
0.502
0.525
0.516
0.476
0.501
0.441
1.065
0.501
0.520
9
16.85
Enterprise value€M
30.56
33.73
32.12
31.66
31.08
31.49
36.07
35.99
35.49
37.73
8.961
3.95%
3.84%
43
44.19
LT debt€M
15.08
12.85
12.77
13.74
14.67
15.80
15.21
15.84
17.26
15.98
48.54
1.72%
0.19%
39
Revenue
€48.98M
0.26%
1.00×
Cost of revenue
€34.29M
0.26%
1.00×
Operating expenses
€8.406M
0.22%
1.00×
Cash and investments
14.30%