0.021
Revenue€M
0.035
0.036
0.037
0.039
0.040
0.042
0.044
0.044
0.045
0.046
0.022
2.76%
3.22%
30
13.43
Revenue growth%
27.20
30.03
29.79
27.22
26.25
24.99
24.47
24.06
23.93
24.01
29.44
24.06
25.62
11
11.61
Gross margin%
25.23
22.39
19.48
21.91
20.98
18.80
20.28
23.26
25.79
26.40
18.77
23.26
22.15
24
20.81
Operating margin%
26.56
29.44
31.31
33.36
31.39
30.44
32.06
34.64
32.58
35.34
16.03
32.58
31.72
69
12.56
Net margin%
9.90
7.02
5.76
4.86
7.14
6.42
6.49
7.39
7.94
6.18
25.29
6.49
6.75
18
21.93
P/E ratio (avg)x
28.37
29.30
29.91
31.46
31.47
34.67
40.61
47.68
55.61
53.13
16.12
47.68
33.07
90
16.30
EV/EBITx
19.94
21.66
23.01
24.65
24.31
24.83
28.51
31.83
30.99
36.79
16.41
30.99
24.74
74
16.42
FCF yield (avg)%
27.37
27.55
30.36
30.87
29.22
26.79
28.08
27.14
29.95
30.80
29.45
28.08
28.65
32
11.90
FCF margin%
4.77
2.83
0.50
2.84
1.65
2.99
3.51
2.36
0.40
0.40
10.63
2.36
2.59
35
1.573
FCF / Net incomex
1.260
1.428
1.685
1.905
2.158
2.509
2.612
2.576
2.991
3.148
0.566
2.612
2.334
82
4.43
ROIC%
11.07
10.67
10.58
12.82
10.92
11.22
10.89
11.83
11.22
13.66
28.97
11.22
11.14
42
10.47
Return on equity%
14.87
12.52
14.96
17.54
19.36
20.20
18.38
18.99
19.67
19.02
26.48
19.02
18.69
45
7.53
Return on assets%
3.33
6.07
4.27
2.48
3.21
4.64
3.33
4.38
2.40
0.40
7.92
3.33
3.33
43
0.04
EPS€
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.04
8.14%
3.98%
—
19.12
EPS growth%
30.73
32.93
34.34
35.69
38.03
38.99
37.74
36.04
33.34
33.17
7.90
36.04
35.02
37
0.01
Bookvalue per sh€
0.04
0.05
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.01
1.96%
0.87%
—
0.04
FCF per share€
0.02
0.03
0.03
0.03
0.04
0.03
0.04
0.04
0.04
0.05
0.02
6.06%
6.65%
—
0.02
Dividend per sh€
0.05
0.06
0.07
0.08
0.08
0.09
0.08
0.09
0.11
0.11
0.04
5.42%
7.97%
—
15.54
Div yield (avg)%
22.92
20.28
19.77
18.24
19.91
20.54
19.08
16.25
14.64
12.78
11.59
16.25
19.43
85
24.83
Payout ratio%
1.25
0.40
1.99
3.53
4.74
4.09
3.71
3.53
6.48
3.64
17.32
3.71
3.59
57
0.321
Shares (diluted)M
0.330
0.300
0.303
0.289
0.290
0.318
0.324
0.293
0.274
0.297
0.320
0.51%
(1.80%)
90
28.78
Buyback yield%
1.15
3.94
3.93
1.09
2.83
5.17
6.60
5.33
7.28
4.56
27.16
5.33
4.25
91
1.448
D/E ratiox
0.435
0.480
0.502
0.516
0.567
0.650
0.617
0.586
0.596
0.614
1.726
0.614
0.577
19
0.038
Enterprise value€M
0.026
0.027
0.030
0.033
0.040
0.044
0.052
0.062
0.068
0.074
0.033
13.19%
10.84%
20
—
LT debt€M
0.027
0.029
0.029
0.030
0.029
0.029
0.033
0.032
0.032
0.033
—
2.82%
2.09%
37
Revenue
€0.046M
3.22%
1.00×
Cost of revenue
€0.029M
3.31%
1.01×
Operating expenses
—
2.62%
0.94×
Property and equipment
16.76%