0.752
Revenue€M
1.577
1.610
1.638
1.633
1.668
1.674
1.662
1.673
1.696
1.686
0.794
0.22%
0.54%
37
23.66
Revenue growth%
1.91
2.68
5.56
3.52
3.08
3.66
1.78
0.68
3.07
0.79
23.18
1.78
2.88
74
24.54
Gross margin%
32.90
31.14
32.07
33.68
36.33
36.54
35.74
34.87
33.78
33.79
20.47
34.87
33.79
74
28.12
Operating margin%
23.35
22.14
23.30
21.89
22.66
20.62
21.02
23.90
24.48
27.05
6.90
23.90
22.98
30
11.52
Net margin%
19.93
19.65
17.10
16.94
14.00
11.47
11.96
10.87
13.51
10.92
15.14
11.47
13.76
63
33.22
P/E ratio (avg)x
11.77
12.06
11.70
10.69
10.73
10.38
9.283
8.670
9.486
8.298
23.69
9.283
10.54
22
20.35
EV/EBITx
41.84
46.01
54.16
54.26
61.63
70.20
83.41
92.46
89.20
88.56
31.96
88.56
65.92
82
8.86
FCF yield (avg)%
8.63
10.38
10.95
10.90
10.06
10.87
8.73
7.18
7.94
7.30
24.68
7.94
9.39
66
13.77
FCF margin%
8.20
5.52
7.52
6.37
3.71
4.92
6.98
6.72
4.18
2.24
25.34
4.92
5.94
16
1.548
FCF / Net incomex
1.577
1.456
1.317
1.444
1.402
1.569
1.670
1.556
1.616
1.651
1.079
1.616
1.563
88
2.87
ROIC%
3.62
6.35
5.61
4.17
2.67
2.51
4.74
1.75
4.40
4.92
13.94
4.40
4.28
86
7.78
Return on equity%
18.17
16.59
15.36
12.80
11.10
8.80
9.49
9.39
7.20
8.26
22.87
8.80
10.29
76
5.19
Return on assets%
20.99
19.81
20.13
21.82
20.54
21.25
21.95
19.76
19.61
21.60
4.36
21.25
20.76
70
0.01
EPS€
0.02
0.03
0.03
0.03
0.02
0.03
0.03
0.03
0.03
0.04
0.01
7.24%
6.23%
—
19.60
EPS growth%
12.86
11.34
11.57
14.02
14.36
13.00
14.25
12.48
13.82
11.40
16.67
13.00
12.93
75
0.01
Bookvalue per sh€
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
1.33%
2.41%
—
0.02
FCF per share€
0.01
0.01
0.01
0.01
0.01
—
0.01
0.01
0.01
0.01
0.01
0.69%
(1.57%)
—
0.02
Dividend per sh€
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
4.63%
4.98%
—
13.68
Div yield (avg)%
21.52
23.78
21.79
20.28
23.02
22.19
24.43
23.84
22.54
19.84
17.17
22.54
22.37
28
20.49
Payout ratio%
18.76
17.70
19.68
21.43
22.97
24.65
24.09
23.87
26.18
28.78
24.87
24.65
23.42
40
36.82
Shares (diluted)M
28.29
26.53
27.33
24.69
21.68
20.61
19.97
20.87
19.30
20.66
38.13
(0.96%)
(3.79%)
26
18.10
Buyback yield%
18.33
17.54
14.70
16.84
19.77
21.57
22.53
24.19
24.05
26.03
8.97
24.05
20.67
58
1.094
D/E ratiox
0.487
0.506
0.450
0.437
0.433
0.458
0.413
0.381
0.375
0.356
0.952
0.381
0.435
12
0.677
Enterprise value€M
0.147
0.131
0.118
0.109
0.101
0.087
0.091
0.100
0.099
0.102
0.260
0.08%
(2.71%)
30
0.248
LT debt€M
0.317
0.294
0.302
0.261
0.257
0.276
0.257
0.253
0.257
0.229
1.219
(2.29%)
(4.34%)
68
Revenue
€1.686M
0.54%
1.00×
Cost of revenue
€0.725M
0.59%
1.01×
Operating expenses
€0.379M
0.61%
1.01×
Cash and investments
17.93%
Goodwill & intangibles
15.84%