6.072
Revenue$B
—
—
—
—
—
—
4.177
3.368
3.255
5.050
6.164
6.53%
—
90
—
Revenue growth%
—
—
—
—
—
—
—
(19.39)
(3.34)
55.14
22.07
(3.34)
—
93
9.03
Gross margin%
—
—
—
—
—
—
8.30
7.95
9.31
9.14
9.02
8.72
—
10
5.08
Operating margin%
—
—
—
—
—
—
3.58
2.14
3.23
5.07
5.05
3.41
—
23
3.75
Net margin%
—
—
—
—
—
—
2.72
4.71
3.63
3.86
3.80
3.74
—
33
0.639
P/E ratio (avg)x
—
—
—
—
—
—
—
—
—
—
0.621
—
—
86
(2.349)
EV/EBITx
—
—
—
—
—
—
—
—
—
—
(2.346)
—
—
97
210.55
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
93
5.04
FCF margin%
—
—
—
—
—
—
3.46
5.43
17.52
8.11
5.09
6.77
—
55
1.346
FCF / Net incomex
—
—
—
—
—
—
1.274
1.154
4.831
2.101
1.341
1.688
—
75
120.77
ROIC%
—
—
—
—
—
—
42.49
24.08
149.08
—
132.09
42.49
—
100
23.05
Return on equity%
—
—
—
—
—
—
17.42
23.66
18.01
26.08
22.54
20.83
—
75
4.12
Return on assets%
—
—
—
—
—
—
3.21
4.33
2.97
3.73
4.16
3.47
—
64
2.06
EPS$
—
—
—
—
—
—
0.97
1.40
1.07
1.77
2.12
22.07%
—
—
—
EPS growth%
—
—
—
—
—
—
—
44.31
(23.64)
65.08
20.16
44.31
—
80
8.95
Bookvalue per sh$
—
—
—
—
—
—
5.58
6.09
5.64
7.92
9.90
12.37%
—
—
2.78
FCF per share$
—
—
—
—
—
—
1.24
1.62
5.17
3.71
2.85
44.23%
—
—
0.25
Dividend per sh$
—
—
—
—
—
—
0.46
0.46
0.39
0.47
0.25
0.55%
—
—
18.99
Div yield (avg)%
—
—
—
—
—
—
—
—
—
—
19.09
—
—
—
—
Payout ratio%
—
—
—
—
—
—
47.66
32.78
36.47
26.56
11.85
34.62
—
11
110.2
Shares (diluted)M
—
—
—
—
—
—
116.8
113.1
110.2
110.2
◌110.2
(1.92%)
—
—
—
Buyback yield%
—
—
—
—
—
—
—
3.17
2.56
—
◌—
2.56
—
—
0.506
D/E ratiox
—
—
—
—
—
—
0.325
0.364
0.504
0.361
0.458
0.362
—
37
(725.2)
Enterprise value$M
—
—
—
—
—
—
—
—
—
—
(729.8)
—
—
17
34.10
LT debt$M
—
—
—
—
—
—
—
0.700
7.500
31.20
34.10
567.62%
—
57
Revenue
$5.050B
6.53%
1.00×
Cost of revenue
$4.588B
6.20%
0.99×
Operating expenses
$205.6M
1.38%
0.86×
Cash and investments
26.26%
Goodwill & intangibles
0.53%
Spread over hurdle
35.85%