151.4
RevenueE£M
294.0
300.2
304.9
315.1
333.4
347.6
352.9
366.7
373.1
389.2
163.5
3.15%
3.43%
5
24.29
Revenue growth%
3.09
1.43
1.12
2.66
4.41
4.53
7.47
8.21
9.98
6.99
29.33
7.47
4.47
92
17.00
Gross margin%
11.45
12.32
14.24
12.50
12.19
10.98
11.88
10.35
10.91
8.12
21.39
10.91
11.67
26
27.08
Operating margin%
19.65
20.80
22.93
22.91
25.16
22.83
20.32
23.08
21.99
24.74
4.70
22.83
22.87
39
16.71
Net margin%
19.97
17.15
14.29
14.88
16.32
13.38
16.20
14.85
14.97
17.57
13.08
14.97
15.59
33
26.30
P/E ratio (avg)x
41.28
40.48
42.81
40.45
44.87
49.53
48.55
48.99
51.65
46.42
18.12
48.99
45.65
55
35.89
EV/EBITx
35.94
40.44
38.02
37.89
40.44
41.01
42.28
39.86
40.67
42.90
26.28
41.01
40.44
29
13.27
FCF yield (avg)%
6.65
8.14
9.56
7.42
5.21
4.89
6.55
4.46
6.61
3.84
6.91
4.89
6.58
80
5.00
FCF margin%
26.71
26.85
29.08
30.78
32.58
34.34
34.56
34.66
31.94
34.52
5.41
34.52
32.26
39
0.385
FCF / Net incomex
0.345
0.372
0.326
0.358
0.350
0.374
0.359
0.328
0.334
0.329
1.436
0.334
0.347
18
4.89
ROIC%
12.68
12.28
13.13
13.98
16.57
14.05
12.92
12.96
15.10
15.96
2.12
14.05
13.56
28
6.15
Return on equity%
23.95
26.87
29.34
30.25
29.53
30.30
31.37
30.51
30.30
27.49
18.37
30.30
29.89
73
24.30
Return on assets%
1.94
2.03
0.40
3.26
4.73
2.67
0.64
2.39
1.46
1.50
14.53
1.50
1.98
21
0.27
EPSE£
0.65
0.78
0.87
0.98
1.18
1.43
1.45
1.46
1.48
1.62
0.30
6.51%
11.37%
—
29.08
EPS growth%
16.08
15.84
16.90
18.45
19.37
21.74
22.25
24.46
26.38
23.83
22.91
23.83
20.56
21
0.45
Bookvalue per shE£
0.65
0.65
0.75
0.91
1.06
1.15
1.18
1.41
1.69
1.78
0.11
10.99%
10.90%
—
0.14
FCF per shareE£
0.29
0.30
0.29
0.29
0.30
0.28
0.28
0.25
0.22
0.20
0.30
(8.34%)
(4.05%)
—
0.33
Dividend per shE£
0.33
0.35
0.34
0.39
0.43
0.46
0.48
0.54
0.61
0.57
0.30
5.71%
6.15%
—
18.67
Div yield (avg)%
8.75
8.97
7.08
9.74
12.01
13.65
13.97
11.33
8.67
6.39
26.25
11.33
9.35
66
2.01
Payout ratio%
0.89
1.02
2.82
0.97
0.40
3.00
3.81
2.97
2.38
1.16
8.69
2.97
1.77
37
0.605
Shares (diluted)B
0.881
0.882
0.982
1.085
1.141
1.118
1.084
1.250
1.189
1.215
0.583
1.27%
2.76%
57
12.81
Buyback yield%
10.21
9.50
8.09
7.42
5.06
5.11
7.27
10.13
8.51
8.73
5.82
8.51
8.30
65
1.045
D/E ratiox
0.345
0.344
0.337
0.293
0.276
0.282
0.294
0.291
0.276
0.266
1.362
0.282
0.292
55
120.1
Enterprise valueE£M
148.9
152.3
144.1
155.7
173.0
170.4
174.3
160.9
174.8
200.6
109.3
3.00%
2.31%
53
295.1
LT debtE£M
244.5
234.8
222.4
201.0
214.1
194.5
203.3
189.7
185.8
193.8
397.4
(1.97%)
(1.41%)
19
Revenue
E£389.2M
3.43%
1.00×
Cost of revenue
E£243.1M
3.53%
1.01×
Operating expenses
E£80.49M
3.67%
1.02×
Cash and investments
16.88%
Property and equipment
16.68%