Marseille Almasreia Alkhalegeya For Holding Investment SAE

E£6.95As of Sun 8 Nov 2026, 12:00 UTC

EGX:MAAL—

Country Egypt

PE (Fwd) 0.025

TSR 8Y CAGR 36.78%

Div yield —

ROE 38.74%

—

Beta (5Y) —

PE TTM 0.026

TSR TTM 65.48%

Mkt cap E£1.443B

ROIC 18.07%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

E£8.08

—

16.26%

—

—

TTM

FYE 31 Dec EGP

FY2021

FY2022

FY2023

FY2024E

FY2025E

Trend

5Y

10Y

Peers

230.7

RevenueE£B

—

—

—

—

—

—

546.8

466.9

230.7

163.1

137.1

(35.05%)

—

—

(50.60)

Revenue growth%

—

—

—

—

—

—

—

(14.60)

(50.60)

(29.29)

(15.91)

(32.60)

—

—

66.14

Gross margin%

—

—

—

—

—

—

100.00

15.88

66.14

91.27

100.00

66.14

—

—

29.94

Operating margin%

—

—

—

—

—

—

11.19

6.55

29.94

41.64

47.49

11.19

—

—

24.39

Net margin%

—

—

—

—

—

—

4.80

(0.03)

24.39

36.61

42.72

4.80

—

—

0.026

P/E ratio (avg)x

—

—

—

—

—

—

0.011

—

—

0.024

0.025

—

—

—

3.722

EV/EBITx

—

—

—

—

—

—

(0.069)

7.145

3.704

2.676

1.615

3.704

—

—

4284.81

FCF yield (avg)%

—

—

—

—

—

—

6036.91

(29122.17)

32851.65

—

—

6036.91

—

—

26.81

FCF margin%

—

—

—

—

—

—

3.21

(11.90)

26.81

46.16

55.84

3.21

—

—

1.099

FCF / Net incomex

—

—

—

—

—

—

0.669

341.9

1.099

1.261

1.307

1.099

—

—

18.07

ROIC%

—

—

—

—

—

—

47.78

12.97

18.07

16.43

16.43

18.07

—

—

38.74

Return on equity%

—

—

—

—

—

—

19.80

(0.13)

38.74

30.58

23.03

19.80

—

—

1.87

Return on assets%

—

—

—

—

—

—

1.02

(0.01)

1.87

1.94

1.87

1.02

—

—

270.97

EPSE£

—

—

—

—

—

—

126.37

(0.78)

270.97

287.55

282.14

46.44%

—

—

34710.33

EPS growth%

—

—

—

—

—

—

—

(100.62)

34710.33

6.12

(1.88)

17304.86

—

—

796.65

Bookvalue per shE£

—

—

—

—

—

—

638.14

602.37

796.65

1,084

1,366

11.73%

—

—

297.79

FCF per shareE£

—

—

—

—

—

—

84.55

(267.65)

297.79

362.60

368.83

87.67%

—

—

—

Dividend per shE£

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Div yield (avg)%

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Payout ratio%

—

—

—

—

—

—

—

—

—

—

—

—

—

—

207.6

Shares (diluted)M

—

—

—

—

—

—

207.6

207.6

207.6

◌207.6

◌207.6

—

—

—

—

Buyback yield%

—

—

—

—

—

—

—

—

—

◌—

◌—

—

—

—

3.692

D/E ratiox

—

—

—

—

—

—

—

3.564

3.692

2.713

2.153

3.628

—

—

257.1

Enterprise valueE£B

—

—

—

—

—

—

(4.219)

218.4

255.8

181.8

105.2

17.10%

—

—

152.4

LT debtE£B

—

—

—

—

—

—

—

113.3

152.4

152.4

152.4

34.50%

—

—

Peers (US$26.59M)

Cap (US$)

PE

Arab Co.,for asset…

44.88M

21.23x

Ismailia Development…

27.34M

1,546x

El-Ebour Co. for Real…

18.19M

12.78x

MUI Properties Berhad

26.48M

1.288x

Capital

TTM

5Y

10Y

Leveragex

3.016

4.980

4.980

EBIT/Intx

5.651

2.511

2.511

Own earn%

—

—

—

Sh yield%

—

—

—

Owners

Insiders/Inst%

63.99

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

2/3

Revenue growth years

—

EPS growth years

—

Dividend streakyrs

0

Op margin range%

7–30

$1 testx

0.0

Incr. ROIC%

3

Growth vs revenue

Latest

Trend

2Y CAGR

Rel growth

Revenue

E£230.7B

(35.05%)

1.00×

Cost of revenue

E£78.10B

-

-

Operating expenses

E£83.49B

(58.54%)

0.41×

Asset mix

Share

Trend

Other

88.23%

Cash and investments

11.77%

Reinvestment returns

3Y median

Trend

Reinvestment rate

n/m

-

Return on capital

18.07%

Spread over hurdle

n/m

-