6.569
RevenueAED B
15.45
15.61
15.51
15.99
16.17
16.54
16.78
17.26
17.70
17.47
6.854
1.56%
1.08%
88
5.29
Revenue growth%
22.93
24.67
24.77
23.80
25.18
24.88
26.26
25.83
24.71
24.06
21.64
24.88
24.74
76
19.69
Gross margin%
17.52
19.08
21.52
22.46
21.84
24.64
25.99
28.02
27.38
26.44
20.18
26.44
23.55
37
10.20
Operating margin%
13.68
14.96
12.14
9.47
6.69
8.53
11.36
8.81
6.26
3.43
27.35
8.53
9.14
44
12.12
Net margin%
2.37
3.20
5.60
8.09
9.76
12.08
13.61
15.17
17.61
19.46
19.07
15.17
10.92
35
25.47
P/E ratio (avg)x
44.62
46.17
45.31
49.70
46.35
51.45
56.06
62.17
59.12
55.59
12.91
56.06
50.58
76
8.134
EV/EBITx
11.91
10.66
11.16
10.42
9.245
9.000
7.946
7.508
7.186
6.764
25.31
7.508
9.122
35
22.16
FCF yield (avg)%
8.06
9.82
8.66
6.83
4.33
6.05
4.11
3.32
5.05
7.03
20.31
5.05
6.44
60
13.95
FCF margin%
2.22
1.77
2.61
4.78
4.11
3.59
5.55
6.24
4.48
2.78
10.93
4.48
3.85
63
0.181
FCF / Net incomex
0.877
0.892
0.966
0.891
0.819
0.847
0.796
0.776
0.722
0.653
0.909
0.776
0.833
91
23.94
ROIC%
12.86
10.22
12.25
14.73
12.14
13.27
14.47
16.97
15.91
16.84
8.04
15.91
13.87
74
11.34
Return on equity%
16.25
14.61
16.59
18.09
16.10
15.17
12.60
13.38
15.35
13.26
10.16
13.38
15.26
51
3.51
Return on assets%
32.11
32.64
35.45
37.76
38.42
40.92
40.46
41.78
41.31
41.23
25.26
41.23
39.44
23
0.56
EPSAED
0.70
0.69
0.67
0.69
0.79
0.87
0.89
0.92
0.93
0.99
0.62
4.78%
3.11%
—
22.41
EPS growth%
32.05
30.33
28.35
28.47
28.65
30.10
33.07
30.69
29.91
28.78
13.92
30.10
30.01
46
1.74
Bookvalue per shAED
1.94
2.02
2.14
2.49
2.69
2.91
3.01
3.03
2.89
3.01
1.48
2.28%
4.68%
—
0.78
FCF per shareAED
0.30
0.32
0.36
0.40
0.43
0.41
0.40
0.35
0.35
0.34
1.71
(4.96%)
(0.23%)
—
1.76
Dividend per shAED
2.09
2.33
2.25
2.25
2.26
2.51
2.96
3.23
3.72
4.03
1.39
12.30%
6.25%
—
27.92
Div yield (avg)%
11.42
9.45
7.91
5.52
5.35
2.89
4.05
4.50
5.83
3.70
2.88
4.05
5.44
75
17.54
Payout ratio%
26.00
23.75
21.28
19.21
20.37
17.65
16.05
15.57
14.03
16.04
2.59
16.04
18.43
12
4.568
Shares (diluted)B
4.565
4.591
4.768
4.530
4.606
4.837
5.672
5.458
5.604
5.858
4.616
4.93%
2.16%
78
17.76
Buyback yield%
25.01
26.14
25.67
23.62
21.18
22.42
20.48
18.91
19.55
20.30
27.09
20.30
21.80
51
1.196
D/E ratiox
0.253
0.289
0.299
0.291
0.281
0.302
0.298
0.318
0.304
0.329
1.491
0.304
0.299
18
0.906
Enterprise valueAED B
16.92
16.88
17.95
18.33
19.51
20.52
22.84
22.79
21.97
21.74
3.831
2.19%
2.32%
59
5.548
LT debtAED B
11.55
12.52
14.45
13.84
13.18
15.14
17.39
17.57
17.38
19.78
12.46
8.45%
6.12%
18
Revenue
AED 17.47B
1.08%
1.00×
Cost of revenue
AED 10.40B
1.12%
1.00×
Operating expenses
AED 4.284B
0.93%
0.99×