0.062
Revenue$M
0.288
0.288
0.293
0.298
0.302
0.308
0.319
0.325
0.338
0.349
0.063
2.92%
2.04%
31
7.46
Revenue growth%
29.30
27.28
26.48
23.53
25.50
24.61
22.08
21.16
21.41
24.35
2.34
22.08
24.48
20
16.18
Gross margin%
12.76
12.49
12.76
15.46
14.22
16.82
14.62
14.63
15.00
13.00
29.18
14.63
14.42
80
21.10
Operating margin%
25.08
22.53
21.19
23.82
21.72
23.57
22.81
20.23
19.01
21.68
8.70
21.68
22.13
69
2.48
Net margin%
28.09
29.48
31.30
31.52
28.69
30.13
28.16
30.54
28.10
28.34
6.85
28.34
29.08
20
19.75
P/E ratio (avg)x
20.12
19.19
21.37
21.89
20.42
19.36
18.59
18.28
16.96
17.37
22.42
18.28
19.28
19
15.41
EV/EBITx
39.37
41.82
43.13
43.30
48.26
54.12
58.02
58.63
61.97
68.41
15.15
58.63
51.19
52
12.21
FCF yield (avg)%
1.67
3.49
5.38
7.11
6.03
5.57
7.25
6.55
6.75
5.23
24.31
6.55
5.80
16
23.92
FCF margin%
7.55
5.37
7.89
10.43
11.85
10.50
8.35
6.69
7.80
5.70
18.86
7.80
7.85
30
0.600
FCF / Net incomex
0.561
0.629
0.650
0.636
0.619
0.560
0.584
0.590
0.553
0.546
0.321
0.560
0.587
15
29.07
ROIC%
23.96
25.46
25.27
27.15
25.59
25.37
23.74
25.68
23.50
21.57
21.11
23.74
25.32
67
16.61
Return on equity%
29.29
29.26
29.88
30.05
32.93
31.70
34.00
34.81
33.46
32.63
29.03
33.46
32.16
89
5.39
Return on assets%
28.18
26.18
25.62
27.99
25.28
24.90
24.39
22.89
20.07
17.50
16.22
22.89
25.09
56
—
EPS$
—
—
—
—
—
—
—
—
—
—
—
(2.70%)
(2.81%)
—
25.64
EPS growth%
32.78
30.34
31.51
33.66
30.99
28.92
26.74
28.30
31.24
29.56
3.39
28.92
30.67
8
—
Bookvalue per sh$
—
—
—
—
—
—
—
—
—
—
—
(6.24%)
(5.35%)
—
—
FCF per share$
—
—
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
—
0.12%
3.19%
—
—
Dividend per sh$
—
—
—
—
—
—
—
—
—
—
—
8.07%
6.52%
—
14.33
Div yield (avg)%
14.01
16.69
15.88
13.16
10.59
11.07
11.53
13.45
14.52
13.98
12.86
13.45
13.71
91
2.87
Payout ratio%
21.58
19.95
19.64
20.54
17.90
18.98
20.35
20.40
21.66
21.25
3.48
20.40
20.37
79
62.89
Shares (diluted)M
47.98
49.45
51.56
50.24
44.64
43.88
45.42
46.65
45.63
40.91
62.55
(1.73%)
(2.56%)
26
12.02
Buyback yield%
15.95
14.76
12.92
14.34
14.32
12.45
14.72
14.99
15.01
13.42
5.26
14.72
14.53
77
0.252
D/E ratiox
0.949
1.049
1.128
1.112
1.121
1.174
1.160
1.193
1.102
1.043
0.479
1.160
1.116
23
0.044
Enterprise value$M
0.258
0.253
0.267
0.285
0.265
0.275
0.290
0.316
0.329
0.325
0.238
4.16%
2.30%
47
0.283
LT debt$M
0.274
0.317
0.340
0.335
0.396
0.452
0.472
0.454
0.466
0.456
0.259
2.87%
5.91%
89
Revenue
$0.349M
2.04%
1.00×
Cost of revenue
$0.192M
1.79%
0.98×
Operating expenses
$0.064M
2.71%
1.07×
Property and equipment
17.90%
Goodwill & intangibles
14.24%