0.549
Revenue$M
0.683
0.693
0.703
0.700
0.705
0.707
0.708
0.709
0.714
0.721
0.581
0.45%
0.71%
71
11.71
Revenue growth%
13.74
10.91
13.55
16.11
16.33
16.31
13.45
14.30
15.75
13.69
21.60
14.30
14.02
12
7.58
Gross margin%
0.40
1.51
4.50
4.03
3.54
1.40
3.08
2.72
4.23
4.49
20.75
3.08
3.31
54
11.31
Operating margin%
20.11
19.11
20.51
20.00
21.20
23.70
22.17
24.72
24.16
22.13
11.24
23.70
21.67
44
25.56
Net margin%
16.99
17.79
19.02
17.38
17.07
14.49
14.41
16.98
15.05
17.93
18.54
15.05
17.03
92
27.48
P/E ratio (avg)x
25.64
24.55
23.70
27.08
26.15
28.06
26.47
25.73
26.78
25.49
31.86
26.47
25.94
12
14.53
EV/EBITx
37.68
36.93
43.23
42.61
49.68
50.64
53.06
53.32
53.92
55.40
27.92
53.32
50.16
18
25.78
FCF yield (avg)%
7.80
9.73
8.61
8.62
7.80
5.78
6.17
7.95
7.35
5.03
5.85
6.17
7.80
73
22.62
FCF margin%
17.45
17.09
17.12
19.42
19.02
19.29
18.34
19.08
21.64
20.70
21.53
19.29
19.05
82
0.980
FCF / Net incomex
0.156
0.139
0.150
0.156
0.141
0.136
0.129
0.131
0.119
0.112
1.218
0.129
0.138
84
9.23
ROIC%
25.16
26.09
27.24
26.27
24.67
24.42
24.72
26.14
25.32
26.98
15.73
25.32
25.71
81
20.52
Return on equity%
17.87
17.16
15.51
14.86
12.28
10.11
8.18
10.07
7.62
9.03
11.61
9.03
11.19
13
8.33
Return on assets%
34.46
35.52
37.73
36.44
37.53
37.97
40.59
41.64
42.69
40.12
2.55
40.59
37.85
67
0.01
EPS$
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.04
0.01
8.26%
7.37%
—
9.61
EPS growth%
24.06
25.01
27.88
30.31
32.87
33.51
34.58
31.78
30.76
32.54
28.70
32.54
31.27
10
0.02
Bookvalue per sh$
—
—
—
—
—
—
—
—
—
0.01
0.01
6.25%
4.31%
—
0.01
FCF per share$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.01
13.28%
12.42%
—
0.02
Dividend per sh$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
5.81%
1.89%
—
27.88
Div yield (avg)%
19.50
20.10
18.97
20.90
22.65
24.61
23.83
24.87
25.72
22.90
8.56
24.61
22.78
69
7.90
Payout ratio%
20.67
19.04
20.12
22.97
24.97
24.57
27.56
27.71
30.57
29.24
7.99
27.71
24.77
15
30.00
Shares (diluted)M
30.03
32.23
34.01
38.40
35.31
35.15
38.76
40.02
44.07
42.35
30.64
3.70%
3.53%
33
26.75
Buyback yield%
21.37
18.57
18.85
17.66
17.94
17.75
15.73
16.57
19.28
19.28
26.61
17.75
18.26
67
0.327
D/E ratiox
0.386
0.362
0.333
0.362
0.403
0.406
0.450
0.438
0.495
0.466
0.227
0.450
0.404
55
0.361
Enterprise value$M
0.513
0.520
0.466
0.460
0.482
0.470
0.416
0.423
0.377
0.388
0.264
(4.25%)
(2.87%)
10
0.360
LT debt$M
0.430
0.483
0.511
0.496
0.529
0.534
0.586
0.572
0.660
0.719
0.498
6.32%
6.32%
69
Revenue
$0.721M
0.71%
1.00×
Cost of revenue
$0.423M
0.81%
1.01×
Operating expenses
$0.114M
(0.12%)
0.92×