Nevis Brands Inc.

C$0.02As of Sun 8 Nov 2026, 12:00 UTC

CSE:NEVIConsumer Def

Country Canada

PE (Fwd) —

TSR 10Y CAGR (39.14%)

Div yield —

ROE (25.07%)

Beverages (Non-Alcoholic)

Beta (5Y) 0.67

PE TTM —

TSR TTM (66.67%)

Mkt cap C$0.793M

ROIC (18.25%)

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

$0.0211

5.52%

135.00%

Price below Reference Value

TTM

FYE 30 Nov CAD

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

1.696

Revenue$M

—

◌—

0.672

1.550

1.696

1.774

58.90%

—

9.40

Revenue growth%

—

130.82

9.40

4.59

70.11

—

61.21

Gross margin%

—

58.51

69.45

61.21

57.09

61.21

—

(15.89)

Operating margin%

—

(133.68)

(13.30)

(15.89)

(17.19)

(15.89)

—

(16.22)

Net margin%

—

(59.53)

(23.39)

(16.22)

(12.64)

(23.39)

—

P/E ratio (avg)x

—

EV/EBITx

—

7.83

FCF yield (avg)%

—

(4.34)

(16.24)

(3.29)

2.49

21.81

(3.81)

—

3.66

FCF margin%

—

(58.15)

(8.52)

3.66

9.75

(8.52)

—

(0.226)

FCF / Net incomex

—

0.307

0.977

0.364

(0.226)

—

0.336

—

(18.25)

ROIC%

—

(177.24)

(12.25)

(18.25)

(26.95)

(18.25)

—

(25.07)

Return on equity%

—

(184.97)

(27.86)

(25.07)

(26.16)

(27.86)

—

(16.04)

Return on assets%

—

(2551.56)

(16.02)

(17.78)

(16.04)

(15.03)

(16.91)

—

(0.01)

EPS$

—

(0.04)

(0.02)

(0.01)

—

26.67

EPS growth%

—

53.62

44.34

26.67

18.50

44.34

—

0.02

Bookvalue per sh$

—

(0.07)

0.06

0.03

0.02

(35.38%)

—

FCF per share$

—

(0.01)

(0.02)

—

Dividend per sh$

—

Div yield (avg)%

—

Payout ratio%

—

39.66

Shares (diluted)M

—

13.11

23.53

38.33

39.66

◌39.66

44.63%

—

(3.48)

Buyback yield%

—

(79.48)

(62.90)

(3.48)

◌—

(62.90)

—

0.478

D/E ratiox

—

(0.238)

0.569

0.431

0.478

0.622

0.454

—

1.154

Enterprise value$M

—

3.623

2.768

4.408

2.857

0.981

(7.61%)

—

LT debt$M

—

0.241

—

Peers (US$0.701M)

Cap (US$)

Mercanto Holdings Inc.

3.475M

—

Vanta Holdings Inc.

2.789M

—

CENTR Brands Corp.

0.246M

—

Ultrobotix Ltd.

0.810M

—

Capital

TTM

10Y

Leveragex

—

8.802

EBIT/Intx

(4.995)

(19.81)

Own earn%

—

Sh yield%

(3.48)

(62.90)

Owners

Insiders/Inst%

10.46

—

Short interest%

—

SBC / revenue%

0.23

Record

10Y

Profitable years

0/4

Revenue growth years

—

EPS growth years

3/3

Dividend streakyrs

Op margin range%

−134–−13

$1 testx

—

Incr. ROIC%

—

Nevis Brands Inc. engages in the development and sale of cannabis products in the United States. It offers hemp derived THC beverages under the Major brand name. The company was formerly known as Pascal Biosciences Inc. and changed its name to Nevis Brands Inc. in June 2023. Nevis Brands Inc. is headquartered in Seattle, Washington.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

$1.696M

Cost of revenue

$0.658M

Operating expenses

$1.307M

45.16%

Asset mix

Trend

Goodwill & intangibles

66.75%

Other

27.29%

Cash and investments

5.96%

Reinvestment returns

No breakdown available