Modern Plant Based Foods Inc.

C$0.03As of Sun 8 Nov 2026, 12:00 UTC

CSE:MEATConsumer Staples

Country Canada

PE (Fwd) •••

TSR 6Y CAGR (67.98%)

Div yield —

ROE —

Packaged Foods

Beta (5Y) 5.80

PE TTM —

TSR TTM (82.35%)

Mkt cap C$0.221M

ROIC (185.84%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.037

23.48%

140.56%

Hold 9|4|10|8|8

TTM

FYE 31 Aug CAD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

FY2027E

Trend

5Y

10Y

Peers

0.039

Revenue$M

0.021

0.023

0.025

0.027

0.028

0.030

0.032

0.034

0.036

0.041

0.043

6.09%

6.17%

54

24.81

Revenue growth%

15.95

17.64

15.03

12.57

14.42

13.10

10.61

9.13

11.12

5.72

21.13

11.12

13.42

37

21.32

Gross margin%

7.97

8.37

7.73

6.04

7.56

5.69

7.66

4.99

7.60

2.80

4.79

7.56

7.63

42

26.41

Operating margin%

1.69

2.02

0.60

1.35

0.40

0.40

1.34

1.06

3.49

21.86

26.56

1.06

1.20

91

29.42

Net margin%

3.28

1.08

3.77

6.04

4.20

2.63

0.40

0.51

1.17

16.64

5.73

1.17

2.93

26

11.20

P/E ratio (avg)x

45.95

52.67

53.99

57.73

56.96

54.80

59.48

57.02

64.58

37.37

19.93

57.02

55.88

63

15.60

EV/EBITx

22.12

22.29

23.95

27.06

29.68

36.08

39.20

40.29

40.49

35.52

35.87

39.20

28.37

8

2.99

FCF yield (avg)%

26.47

26.81

29.36

32.36

34.46

35.33

33.97

31.79

32.82

4.85

10.22

33.97

32.07

85

23.49

FCF margin%

5.52

7.02

6.46

3.52

3.44

4.96

4.86

6.85

4.97

19.09

14.91

4.96

5.24

13

1.635

FCF / Net incomex

1.230

1.305

1.520

1.681

1.828

1.896

1.957

1.937

2.222

0.419

1.371

1.937

1.754

12

13.37

ROIC%

23.12

21.69

23.24

22.87

23.85

26.06

28.46

26.51

26.41

21.22

15.32

26.41

23.99

35

21.80

Return on equity%

19.04

20.32

18.38

15.67

15.58

17.79

15.06

16.21

14.94

15.10

9.34

15.58

17.00

54

22.68

Return on assets%

0.40

0.74

0.40

0.40

0.40

1.26

0.66

0.43

0.40

3.27

13.13

0.43

0.42

35

—

EPS$

—

—

—

0.01

0.01

0.01

0.01

0.01

0.01

—

—

5.98%

7.65%

—

5.07

EPS growth%

17.05

18.82

19.21

18.46

19.73

18.39

20.66

21.54

19.08

11.22

26.90

19.73

19.15

94

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

10.22%

6.03%

—

—

FCF per share$

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

—

—

6.96%

4.51%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

7.74%

2.12%

—

10.93

Div yield (avg)%

30.66

33.37

32.04

33.18

31.04

29.24

31.08

29.66

26.86

10.80

16.00

29.66

30.85

22

21.68

Payout ratio%

18.14

18.28

15.78

16.55

16.62

16.00

15.24

17.51

20.31

13.00

16.72

16.62

17.06

83

7.537

Shares (diluted)M

7.041

6.949

7.102

7.608

7.537

8.521

9.356

10.49

10.13

7.560

7.218

5.90%

2.72%

16

7.92

Buyback yield%

16.33

14.46

12.98

9.99

8.39

10.74

12.05

12.57

13.80

6.58

28.67

12.05

12.77

37

1.531

D/E ratiox

3.022

2.997

3.506

3.898

4.501

4.872

5.482

5.340

6.169

0.955

1.563

5.340

4.199

25

0.047

Enterprise value$M

0.054

0.051

0.047

0.052

0.054

0.060

0.061

0.066

0.061

0.044

0.021

3.49%

1.08%

89

0.016

LT debt$M

0.016

0.015

0.016

0.016

0.017

0.017

0.019

0.020

0.022

0.016

0.029

6.65%

3.79%

33

Peers (US$0.156M)

Cap (US$)

PE

Vitality Products Inc.

0.586M

—

Cult Food Science Corp.

0.445M

—

Canyon Creek Food…

0.249M

—

Signature Green…

0.221M

13.47x

Capital

TTM

5Y

10Y

Leveragex

1.605

(0.019)

(0.014)

EBIT/Intx

2.638

0.146

0.129

Own earn%

12.87

22.32

28.38

Sh yield%

18.85

40.66

43.15

Owners

Insiders/Inst%

0.62

32.25

Short interest%

2.89

SBC / revenue%

2.18

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

20

Op margin range%

0–3

$1 testx

0.1

Incr. ROIC%

8

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$0.036M

6.17%

1.00×

Cost of revenue

$0.024M

6.24%

1.01×

Operating expenses

—

5.83%

0.97×