Newlox Gold Ventures Corp.

C$0.03As of Sun 8 Nov 2026, 12:00 UTC

CSE:LUXIndustrials

Country Canada

PE (Fwd) •••

TSR 10Y CAGR 1.84%

Div yield —

ROE —

Waste Management

Beta (5Y) 1.69

PE TTM —

TSR TTM (40.00%)

Mkt cap C$6.610M

ROIC —

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.0319

6.32%

(31.72%)

Hold 5|9|3|10|10

TTM

FYE 31 Mar CAD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

1.042

Revenue$M

1.067

1.081

1.101

1.160

1.207

1.233

1.294

1.319

1.359

1.377

1.090

2.68%

2.85%

80

26.96

Revenue growth%

11.62

9.52

12.35

11.86

9.19

9.25

9.72

11.09

14.00

16.12

17.81

11.09

11.36

82

19.95

Gross margin%

26.58

26.37

24.09

24.98

27.72

26.40

24.82

25.16

25.56

25.49

23.75

25.49

25.53

12

22.68

Operating margin%

7.39

6.90

5.60

2.70

1.99

0.40

2.04

2.77

0.90

0.40

26.26

0.90

2.37

68

13.04

Net margin%

11.58

9.10

11.26

9.73

7.62

8.31

7.11

9.86

7.58

6.02

7.67

7.58

8.71

38

9.837

P/E ratio (avg)x

27.72

27.97

27.31

30.13

34.01

39.64

40.08

43.97

44.72

52.77

30.13

43.97

36.83

87

26.02

EV/EBITx

18.55

19.68

20.27

21.51

23.98

24.79

23.46

25.88

28.56

32.27

27.79

25.88

23.72

68

29.78

FCF yield (avg)%

7.29

10.03

9.12

7.47

9.93

10.16

11.18

12.97

15.27

12.52

6.30

12.52

10.10

26

9.84

FCF margin%

29.39

28.29

30.45

28.85

26.55

28.04

27.76

25.08

23.21

25.99

16.15

25.99

27.90

79

0.906

FCF / Net incomex

0.242

0.239

0.260

0.291

0.273

0.265

0.276

0.271

0.307

0.322

1.445

0.276

0.272

25

17.19

ROIC%

12.64

11.12

8.98

11.82

12.57

11.95

12.44

12.38

13.66

14.79

18.44

12.44

12.41

58

24.09

Return on equity%

28.98

26.10

27.48

26.73

25.46

25.18

27.18

24.91

27.33

26.53

8.12

26.53

26.63

15

8.37

Return on assets%

5.94

5.28

8.25

6.98

4.26

4.18

1.62

0.40

2.92

3.01

13.97

2.92

4.22

29

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

9.95%

5.44%

—

12.58

EPS growth%

12.43

13.72

12.72

13.05

15.61

17.43

20.34

20.47

20.97

20.86

26.82

20.47

16.52

23

—

Bookvalue per sh$

—

—

—

—

—

—

0.01

0.01

0.01

0.01

—

6.64%

7.74%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

(3.73%)

(3.03%)

—

—

Dividend per sh$

—

—

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

—

7.54%

10.16%

—

27.40

Div yield (avg)%

0.80

0.40

0.40

0.40

2.03

3.87

3.60

5.89

8.42

10.36

19.80

5.89

2.82

69

23.90

Payout ratio%

0.40

0.40

2.11

4.38

3.48

2.61

1.59

0.40

0.40

3.12

25.19

1.59

1.85

81

214.2

Shares (diluted)M

253.7

273.9

312.3

325.8

366.5

374.1

389.0

366.2

370.1

417.0

217.5

2.62%

6.46%

22

2.13

Buyback yield%

1.17

1.07

2.67

0.48

0.40

2.25

1.94

1.28

3.63

4.32

5.03

2.25

1.61

36

0.819

D/E ratiox

2.729

3.097

3.674

4.064

4.375

4.301

4.995

5.426

6.066

6.989

0.271

5.426

4.338

59

0.689

Enterprise value$M

0.392

0.399

0.458

0.455

0.521

0.505

0.524

0.560

0.562

0.629

0.260

3.84%

6.05%

45

1.001

LT debt$M

0.748

0.856

0.981

0.912

1.021

1.009

1.014

1.077

1.060

1.082

0.932

1.18%

3.57%

62

Peers (US$4.679M)

Cap (US$)

PE

Esker Infrastructure…

7.461M

—

BacTech Environmental…

6.007M

—

Earthworks Industries…

1.599M

0.530x

WasteCo Group Limited

4.875M

—

Capital

TTM

5Y

10Y

Leveragex

10.63

0.209

0.184

EBIT/Intx

0.610

1.392

1.426

Own earn%

(107.39)

78.54

77.34

Sh yield%

29.53

7.17

4.30

Owners

Insiders/Inst%

6.66

41.17

Short interest%

3.13

SBC / revenue%

5.02

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

13

Op margin range%

0–7

$1 testx

—

Incr. ROIC%

3

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$1.377M

2.85%

1.00×

Cost of revenue

$0.819M

2.73%

0.99×

Operating expenses

$0.213M

2.86%

1.00×