eSense Human Resources Szolgáltató Nyilvánosan Muködo Részvénytársaság

Ft 568.00As of Sun 8 Nov 2026, 12:00 UTC

BUD:ESENSE—

Country Hungary

PE (Fwd) 6.056

TSR 4Y CAGR 5.98%

Div yield 8.73%

ROE 42.93%

—

Beta (5Y) —

PE TTM 8.204

TSR TTM (47.43%)

Mkt cap Ft 5.482B

ROIC 57.61%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

Ft 556

(2.06%)

305.47%

Price below Reference Value

TTM

FYE 31 Dec HUF

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

6.752

RevenueFt B

—

—

—

—

—

—

3.135

3.917

5.809

6.752

7.804

29.15%

—

—

16.25

Revenue growth%

—

—

—

—

—

—

—

24.97

48.28

16.25

15.57

24.97

—

—

18.52

Gross margin%

—

—

—

—

—

—

16.42

12.61

17.05

18.52

18.28

16.73

—

—

11.76

Operating margin%

—

—

—

—

—

—

3.20

6.55

10.33

11.76

11.97

8.44

—

—

9.98

Net margin%

—

—

—

—

—

—

2.68

6.47

9.03

9.98

10.21

7.75

—

—

8.204

P/E ratio (avg)x

—

—

—

—

—

—

59.32

20.06

10.32

13.03

6.934

16.55

—

—

6.476

EV/EBITx

—

—

—

—

—

—

49.97

20.62

8.946

—

5.340

20.62

—

—

11.79

FCF yield (avg)%

—

—

—

—

—

—

(0.98)

(0.32)

13.76

7.42

13.73

3.55

—

—

9.65

FCF margin%

—

—

—

—

—

—

(1.56)

(0.42)

12.81

9.65

9.72

4.61

—

—

0.968

FCF / Net incomex

—

—

—

—

—

—

(0.583)

(0.065)

1.419

0.968

0.952

0.451

—

—

57.61

ROIC%

—

—

—

—

—

—

11.02

23.51

44.34

57.61

69.55

33.93

—

—

42.93

Return on equity%

—

—

—

—

—

—

9.59

26.09

41.25

42.93

44.69

33.67

—

—

25.94

Return on assets%

—

—

—

—

—

—

5.02

11.72

20.64

25.94

28.12

16.18

—

—

69.23

EPSFt

—

—

—

—

—

—

8.39

25.38

53.90

69.23

81.91

102.11%

—

—

28.44

EPS growth%

—

—

—

—

—

—

—

202.71

112.34

28.44

18.32

112.34

—

—

171.08

Bookvalue per shFt

—

—

—

—

—

—

87.48

107.00

151.44

171.08

195.46

25.05%

—

—

66.98

FCF per shareFt

—

—

—

—

—

—

(4.89)

(1.65)

76.51

66.98

77.98

(12.45%)

—

—

49.60

Dividend per shFt

—

—

—

—

—

—

—

—

—

49.60

57.53

—

—

—

8.73

Div yield (avg)%

—

—

—

—

—

—

—

—

—

5.50

10.13

5.50

—

100

—

Payout ratio%

—

—

—

—

—

—

—

—

—

—

70.23

—

—

—

9.651

Shares (diluted)M

—

—

—

—

—

10.00

10.00

9.991

9.730

—

◌9.730

(0.91%)

—

—

—

Buyback yield%

—

—

—

—

—

—

—

0.09

2.61

—

—

0.09

—

—

0.033

D/E ratiox

—

—

—

—

—

—

0.446

0.363

0.155

0.033

0.028

0.259

—

—

5.141

Enterprise valueFt B

—

—

—

—

—

—

5.010

5.294

5.369

—

4.986

3.52%

—

—

—

LT debtFt M

—

—

—

—

—

300.0

300.0

—

—

—

—

—

—

—

Peers (US$17.80M)

Cap (US$)

PE

VERTIKAL Group Nyrt.

26.21M

—

ÉPDUFERR Nyilvánosan…

16.05M

—

ASTRASUN Solar Plc

15.66M

—

Asmarq Co., Ltd.

17.84M

73.96x

Capital

TTM

5Y

10Y

Leveragex

(0.335)

0.066

0.066

EBIT/Intx

42.28

16.94

16.94

Own earn%

—

—

—

Sh yield%

—

0.09

0.09

Owners

Insiders/Inst%

15.42

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/4

Revenue growth years

3/3

EPS growth years

3/3

Dividend streakyrs

0

Op margin range%

3–12

$1 testx

—

Incr. ROIC%

—

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

Ft 6.752B

29.15%

1.00×

Cost of revenue

Ft 5.502B

28.06%

0.97×

Operating expenses

Ft 456.5M

3.28%

0.51×

Asset mix

Share

Trend

Other

75.46%

Cash and investments

15.22%

Goodwill & intangibles

9.32%

Reinvestment returns

5Y median

Trend

Reinvestment rate

(23.07%)

Return on capital

33.93%

Spread over hurdle

27.29%