247.0
Revenue₹M
192.1
201.8
213.8
218.2
231.1
245.5
251.9
262.9
271.6
279.2
274.9
3.85%
4.35%
20
14.82
Revenue growth%
7.18
8.60
6.75
8.30
5.63
5.46
7.21
4.35
2.21
2.52
26.23
4.35
6.19
44
25.64
Gross margin%
0.40
0.82
0.40
2.09
4.59
2.95
4.14
5.89
6.39
7.89
28.40
5.89
3.55
58
14.42
Operating margin%
24.00
25.82
23.33
24.04
25.81
25.35
25.84
24.24
21.73
23.08
9.93
24.24
24.14
48
12.18
Net margin%
21.90
20.58
18.29
20.27
20.57
18.15
15.84
13.53
14.60
15.42
12.15
15.42
18.22
41
20.23
P/E ratio (avg)x
5.812
6.176
7.078
7.779
8.569
9.423
10.05
9.318
9.938
9.919
15.43
9.919
8.943
55
33.39
EV/EBITx
20.86
20.41
23.51
24.86
27.61
27.25
27.92
32.10
32.98
37.08
30.04
32.10
27.43
38
29.86
FCF yield (avg)%
18.69
20.29
17.55
15.31
14.47
13.78
16.17
17.81
15.57
13.91
5.86
15.57
15.87
43
11.42
FCF margin%
28.28
25.30
22.48
19.92
21.96
19.55
18.89
17.43
15.84
18.83
22.79
18.83
19.74
46
1.293
FCF / Net incomex
1.238
1.099
1.049
1.022
0.897
0.879
0.760
0.769
0.816
0.789
1.006
0.789
0.888
84
22.96
ROIC%
23.92
24.96
26.55
26.18
24.63
22.37
21.14
18.92
20.37
17.51
17.86
20.37
23.15
79
13.14
Return on equity%
35.35
34.04
31.58
30.95
32.18
29.30
31.27
30.42
31.70
34.63
8.14
31.27
31.64
49
15.41
Return on assets%
13.78
11.28
12.63
9.92
10.35
12.46
11.39
12.27
13.85
15.61
20.91
12.46
12.37
46
8.70
EPS₹
18.97
21.06
20.74
20.18
18.42
18.59
19.74
22.02
21.28
20.61
9.30
2.27%
1.21%
—
21.92
EPS growth%
18.53
16.42
15.58
16.92
17.43
20.31
22.47
20.63
23.22
22.90
24.28
22.47
19.42
58
17.42
Bookvalue per sh₹
18.55
17.51
20.19
21.44
24.25
26.36
25.00
28.44
29.18
31.86
12.05
5.61%
5.21%
—
11.28
FCF per share₹
12.12
11.69
10.79
11.71
12.32
13.55
13.50
14.79
15.46
16.36
22.18
5.84%
2.97%
—
12.34
Dividend per sh₹
22.28
19.80
21.22
18.68
20.34
21.60
23.27
21.70
23.42
25.25
10.47
4.43%
1.62%
—
4.84
Div yield (avg)%
5.24
3.46
4.81
3.48
4.40
4.43
2.70
3.66
4.23
5.13
23.34
4.23
4.32
87
12.51
Payout ratio%
27.47
27.28
28.72
27.29
27.81
27.89
29.43
30.78
33.48
36.32
18.65
30.78
28.31
81
12.60
Shares (diluted)M
14.35
14.67
15.90
16.17
15.71
16.70
16.99
16.36
16.31
16.03
12.81
0.41%
1.27%
29
7.44
Buyback yield%
20.72
20.77
20.73
17.94
18.27
19.04
19.74
22.56
21.58
23.64
21.98
21.58
20.72
15
1.150
D/E ratiox
0.881
1.003
1.141
1.161
1.307
1.428
1.309
1.423
1.410
1.547
0.183
1.423
1.308
57
121.7
Enterprise value₹M
18.90
18.82
18.58
20.37
22.85
23.95
22.54
22.79
25.19
26.43
123.4
2.95%
3.47%
19
259.1
LT debt₹M
259.9
282.8
255.3
233.7
228.7
235.0
221.2
210.8
215.8
236.6
106.1
0.69%
(1.42%)
94
Revenue
₹279.2M
4.35%
1.00×
Cost of revenue
₹116.6M
4.58%
1.02×
Operating expenses
₹69.11M
4.32%
1.00×
Cash and investments
18.56%
Property and equipment
18.22%