49.06
Revenue₹M
82.58
83.96
84.76
88.93
90.86
95.49
100.8
101.8
103.7
108.5
53.55
3.61%
2.97%
37
10.39
Revenue growth%
12.48
15.08
12.17
11.78
12.87
10.32
7.40
9.91
8.34
10.77
24.98
9.91
11.27
29
2.98
Gross margin%
13.92
10.93
9.54
7.87
5.02
3.10
2.94
4.15
2.09
0.84
22.82
2.94
4.59
20
16.47
Operating margin%
21.57
18.89
17.20
16.32
19.03
16.35
17.92
18.31
16.15
17.77
14.33
17.77
17.84
49
28.87
Net margin%
14.09
12.59
14.72
11.74
14.65
15.37
15.88
16.29
18.53
19.59
22.90
16.29
15.05
24
13.99
P/E ratio (avg)x
26.91
28.06
27.37
27.18
31.55
37.76
37.27
39.58
40.27
40.82
17.67
39.58
34.41
52
18.79
EV/EBITx
31.28
36.96
42.77
44.61
44.69
48.98
56.72
59.74
71.35
69.02
19.59
59.74
46.84
28
24.08
FCF yield (avg)%
0.40
0.40
3.27
0.98
3.83
5.34
6.04
6.05
7.36
6.74
15.32
6.05
4.59
30
19.89
FCF margin%
7.95
8.29
8.15
6.23
4.06
1.70
0.40
0.81
1.23
0.40
3.90
0.81
2.88
66
1.227
FCF / Net incomex
0.427
0.404
0.373
0.347
0.349
0.342
0.343
0.338
0.339
0.358
1.749
0.342
0.348
85
11.38
ROIC%
17.36
17.16
17.89
18.43
18.48
18.24
18.51
18.89
19.10
20.68
25.10
18.89
18.46
72
2.69
Return on equity%
29.98
30.09
27.75
28.52
25.99
25.97
27.00
25.79
28.55
28.56
19.08
27.00
28.14
20
18.19
Return on assets%
10.42
10.65
9.70
8.19
10.38
7.39
6.93
7.23
7.65
8.98
8.32
7.39
8.58
21
1.85
EPS₹
0.38
0.39
0.35
0.34
0.36
0.41
0.43
0.48
0.44
0.43
2.01
3.41%
1.37%
—
21.53
EPS growth%
10.06
10.64
10.73
13.03
10.27
10.41
7.54
9.49
11.66
10.14
16.72
10.14
10.34
64
1.32
Bookvalue per sh₹
2.29
2.34
2.62
2.31
2.12
2.33
2.52
2.63
2.36
2.17
0.72
0.44%
(1.66%)
—
0.80
FCF per share₹
2.23
2.04
2.02
1.83
2.00
1.93
1.77
1.81
1.83
1.76
2.58
(2.53%)
(1.63%)
—
2.23
Dividend per sh₹
2.69
2.55
2.54
2.52
2.33
2.46
2.27
2.56
2.41
2.59
2.58
2.15%
0.75%
—
22.68
Div yield (avg)%
12.95
12.03
12.74
12.79
12.86
11.15
8.85
10.22
9.02
9.48
2.03
9.48
11.59
43
9.14
Payout ratio%
20.53
21.59
22.16
19.29
17.01
14.71
16.66
17.47
14.81
16.77
22.25
16.66
17.24
56
19.27
Shares (diluted)M
19.95
21.83
20.06
21.68
19.93
19.24
17.71
19.92
22.90
23.50
19.22
3.35%
1.98%
6
28.74
Buyback yield%
31.91
31.31
30.08
28.17
27.50
25.46
27.43
29.00
26.06
25.61
26.19
26.06
27.84
79
0.374
D/E ratiox
1.534
1.726
1.698
1.728
1.967
2.116
2.332
2.733
2.713
2.583
1.372
2.583
2.041
49
50.27
Enterprise value₹M
84.97
90.85
89.18
101.5
112.2
108.5
120.1
137.3
141.5
149.6
10.97
5.92%
5.10%
39
111.0
LT debt₹M
47.58
40.48
38.45
36.06
38.01
41.06
41.16
36.61
35.71
34.02
15.49
(2.19%)
(4.53%)
64
Revenue
₹108.5M
2.97%
1.00×
Cost of revenue
₹64.42M
2.51%
0.96×
Operating expenses
₹15.87M
3.88%
1.09×