0.448
Revenue₹B
0.876
0.900
0.948
0.992
1.035
1.070
1.133
1.176
1.248
1.309
0.494
4.82%
4.61%
44
3.01
Revenue growth%
29.43
26.95
26.82
27.92
25.73
26.87
25.36
23.98
22.89
23.78
28.36
23.98
26.28
66
10.66
Gross margin%
9.36
10.15
12.82
14.21
11.52
13.80
11.31
10.75
13.56
11.29
27.77
11.31
11.42
80
9.44
Operating margin%
20.66
19.97
18.47
18.41
16.66
16.63
15.60
18.20
19.63
21.95
6.37
18.20
18.44
95
12.81
Net margin%
18.76
19.26
20.35
19.85
17.11
18.13
16.53
18.13
20.43
23.17
17.57
18.13
19.01
64
13.01
P/E ratio (avg)x
32.27
34.11
35.64
37.00
33.67
35.73
33.70
30.19
26.76
24.78
30.03
30.19
33.68
76
8.495
EV/EBITx
38.62
41.92
41.09
49.18
58.12
59.97
63.81
65.23
70.05
70.37
18.60
65.23
59.05
45
8.39
FCF yield (avg)%
15.30
14.84
17.83
18.48
18.74
19.71
18.41
17.24
17.37
18.57
13.92
18.41
18.12
15
19.35
FCF margin%
7.65
6.35
7.77
7.15
5.02
4.05
5.41
7.20
5.64
7.67
25.78
5.64
6.75
38
0.938
FCF / Net incomex
0.518
0.480
0.539
0.531
0.555
0.625
0.579
0.539
0.561
0.583
1.661
0.579
0.547
28
16.51
ROIC%
1.93
4.85
6.46
7.08
6.19
9.17
11.74
12.19
13.11
14.93
4.48
12.19
8.12
38
21.36
Return on equity%
33.52
35.71
38.24
37.48
37.19
37.71
36.34
35.73
35.62
37.71
11.10
36.34
36.76
10
28.00
Return on assets%
11.89
9.26
8.95
11.15
9.33
8.62
9.73
8.48
10.65
8.11
29.63
8.62
9.29
17
9.17
EPS₹
5.57
6.49
7.16
6.89
7.08
7.66
8.59
8.24
8.86
9.94
10.09
7.02%
5.39%
—
6.73
EPS growth%
29.18
26.59
25.56
28.16
25.88
23.09
25.13
23.81
26.49
27.14
7.31
25.13
26.18
29
18.53
Bookvalue per sh₹
18.63
17.57
16.81
17.90
17.21
17.86
19.24
18.70
17.60
18.69
15.88
1.67%
1.11%
—
5.46
FCF per share₹
5.88
6.32
6.00
5.36
4.98
5.03
5.24
4.64
4.93
4.61
12.14
(1.53%)
(2.15%)
—
14.22
Dividend per sh₹
27.66
26.69
30.08
32.11
33.44
39.30
45.06
50.14
52.70
55.60
11.56
10.70%
8.10%
—
26.39
Div yield (avg)%
14.61
16.73
16.69
16.83
16.07
16.14
13.39
14.28
12.46
11.81
17.09
13.39
15.34
91
11.74
Payout ratio%
9.53
7.94
10.43
8.17
6.67
5.59
2.66
0.60
0.40
3.12
24.58
2.66
6.13
22
22.85
Shares (diluted)M
34.72
34.49
40.02
44.54
49.02
58.42
57.25
68.53
70.25
79.92
23.97
10.27%
10.13%
68
27.89
Buyback yield%
25.32
24.34
23.55
21.72
24.68
26.67
27.45
26.38
27.89
27.28
12.33
27.28
25.85
30
0.614
D/E ratiox
1.913
2.308
2.667
2.749
3.196
3.276
3.750
4.536
4.570
4.631
0.297
4.536
3.236
85
0.133
Enterprise value₹B
0.403
0.390
0.444
0.420
0.480
0.509
0.593
0.593
0.633
0.640
1.657
5.93%
5.79%
46
1.197
LT debt₹B
2.088
1.943
1.986
1.816
1.754
1.765
1.772
1.863
1.858
2.047
1.397
3.14%
0.81%
92
Revenue
₹1.309B
4.61%
1.00×
Cost of revenue
₹916.5M
4.61%
1.00×
Operating expenses
₹287.6M
4.58%
1.00×
Spread over hurdle
(6.75%)