4.260
Revenue₹M
19.52
20.37
21.30
21.71
22.30
23.42
24.80
26.02
26.52
28.03
4.375
4.68%
4.22%
45
4.16
Revenue growth%
29.72
29.95
29.75
28.32
27.22
28.86
28.92
30.02
31.42
34.23
11.04
30.02
29.73
92
27.53
Gross margin%
2.09
1.63
3.92
4.27
4.96
5.65
3.06
3.15
1.98
2.84
13.56
3.06
3.10
21
25.22
Operating margin%
9.60
10.38
11.06
13.71
14.18
16.43
16.90
15.44
13.57
13.69
16.06
15.44
13.70
57
10.71
Net margin%
21.70
23.96
22.43
24.02
22.99
20.48
22.15
22.84
25.42
25.90
20.54
22.84
22.92
70
15.19
P/E ratio (avg)x
30.33
36.14
37.71
38.17
38.87
44.89
51.82
52.84
56.10
65.86
13.46
52.84
41.88
49
13.01
EV/EBITx
28.99
29.59
29.85
31.47
34.15
38.64
37.99
44.59
51.33
59.40
10.42
44.59
36.07
72
19.49
FCF yield (avg)%
23.53
21.20
18.33
16.20
14.98
12.58
14.96
14.11
13.72
11.01
8.22
13.72
14.97
27
21.92
FCF margin%
20.21
17.36
20.09
18.26
16.40
15.67
17.07
18.61
20.53
21.87
17.13
18.61
18.43
85
1.286
FCF / Net incomex
1.118
1.078
1.176
1.157
1.110
1.087
1.007
1.066
1.127
1.211
0.653
1.087
1.114
31
9.17
ROIC%
0.40
2.85
3.06
0.40
0.83
2.77
5.30
5.77
4.54
3.22
2.51
4.54
2.95
9
5.67
Return on equity%
17.00
19.48
17.66
19.68
16.89
17.68
15.71
13.55
10.60
12.79
14.85
13.55
16.94
89
20.21
Return on assets%
1.76
4.35
6.48
6.45
4.63
7.52
8.92
8.46
9.64
11.91
22.34
8.92
7.00
15
0.33
EPS₹
1.67
1.87
2.17
2.50
2.63
3.06
3.00
3.22
3.35
3.54
0.34
6.17%
8.28%
—
11.86
EPS growth%
11.83
12.95
10.08
12.95
14.56
13.10
11.08
9.54
9.88
11.45
25.68
11.08
11.64
24
1.57
Bookvalue per sh₹
1.46
1.47
1.39
1.53
1.77
1.72
1.77
1.85
2.12
2.39
0.46
6.13%
4.79%
—
0.73
FCF per share₹
0.34
0.37
0.34
0.35
0.30
0.30
0.32
0.35
0.31
0.32
1.69
1.03%
0.07%
—
1.58
Dividend per sh₹
0.70
0.79
0.81
0.81
0.76
0.71
0.71
0.68
0.63
0.63
1.04
(3.66%)
(0.90%)
—
8.79
Div yield (avg)%
26.46
25.95
28.56
30.84
33.11
32.27
33.28
31.08
32.75
30.79
15.25
32.27
30.96
61
22.41
Payout ratio%
17.19
19.37
18.78
21.18
20.06
22.44
23.97
24.00
24.82
26.90
2.85
24.00
21.81
43
8.851
Shares (diluted)M
9.956
8.820
8.670
8.982
8.161
8.407
7.825
7.414
7.244
6.682
8.723
(3.92%)
(4.74%)
10
2.11
Buyback yield%
31.71
30.02
31.85
29.64
30.12
28.63
30.82
29.10
29.16
28.87
18.19
29.10
29.83
66
1.679
D/E ratiox
1.650
1.932
1.868
1.976
2.172
2.198
2.131
2.353
2.481
2.714
1.180
2.353
2.151
64
14.74
Enterprise value₹M
1.127
1.113
1.240
1.344
1.291
1.188
1.109
1.268
1.193
1.360
7.426
1.05%
1.67%
17
6.101
LT debt₹M
16.85
15.08
16.04
17.53
17.74
17.50
17.33
16.14
18.04
18.19
15.58
0.50%
0.84%
23
Revenue
₹28.03M
4.22%
1.00×
Cost of revenue
₹14.79M
4.16%
0.99×
Operating expenses
₹4.529M
5.46%
1.13×
Goodwill & intangibles
16.29%
Cash and investments
16.28%