23.45
Revenue₹M
201.9
200.7
202.3
210.2
215.4
223.5
223.4
230.6
239.8
242.6
24.00
2.41%
1.92%
89
23.52
Revenue growth%
4.45
2.49
0.86
1.31
0.40
0.94
0.40
0.40
0.40
0.40
10.61
0.40
0.63
60
9.18
Gross margin%
19.30
17.70
18.32
21.02
18.50
18.19
15.50
18.27
19.92
17.59
8.81
18.19
18.29
32
21.28
Operating margin%
16.17
16.67
15.70
13.65
12.06
14.77
12.38
12.85
12.72
11.12
25.14
12.72
13.25
41
14.35
Net margin%
2.57
0.71
3.40
3.59
3.31
5.56
7.48
8.21
6.14
3.98
18.45
6.14
3.78
36
12.91
P/E ratio (avg)x
15.11
15.42
14.07
15.93
16.68
17.54
16.41
15.23
15.63
15.47
33.82
15.63
15.55
50
27.00
EV/EBITx
33.16
36.07
41.12
42.10
41.35
43.35
50.02
54.58
58.94
57.58
32.63
54.58
42.73
69
3.60
FCF yield (avg)%
18.43
20.09
18.48
18.97
17.48
17.72
20.67
23.37
23.97
21.17
7.13
21.17
19.53
87
14.84
FCF margin%
23.03
22.30
22.49
23.31
23.05
24.12
21.18
19.96
22.38
23.50
8.30
22.38
22.76
70
1.007
FCF / Net incomex
1.876
1.859
1.869
1.703
1.580
1.383
1.264
1.164
1.099
1.169
0.580
1.169
1.481
61
18.26
ROIC%
5.87
5.62
6.05
3.64
5.44
5.86
7.06
5.64
2.84
3.49
26.48
5.64
5.63
39
20.51
Return on equity%
22.94
21.05
18.10
16.65
14.69
15.69
17.62
18.77
17.39
17.33
6.71
17.39
17.51
57
5.53
Return on assets%
13.59
11.04
13.51
12.87
15.58
13.39
13.64
14.09
13.26
15.32
28.80
13.64
13.55
14
7.19
EPS₹
3.20
3.08
3.28
3.15
3.27
3.18
3.25
3.00
2.90
2.69
7.87
(3.84%)
(3.28%)
—
8.04
EPS growth%
19.02
17.37
14.83
15.27
13.06
12.18
9.60
8.95
6.01
8.91
5.37
8.95
12.62
18
2.98
Bookvalue per sh₹
1.95
2.11
2.15
2.20
2.51
2.75
2.77
2.97
3.11
3.68
2.22
7.94%
8.09%
—
7.71
FCF per share₹
1.06
1.10
1.12
1.27
1.44
1.35
1.31
1.46
1.68
1.79
7.15
4.42%
5.27%
—
5.59
Dividend per sh₹
5.74
6.39
7.12
6.95
6.87
7.39
7.06
8.26
7.90
8.58
5.66
4.56%
4.34%
—
4.98
Div yield (avg)%
8.40
9.52
10.24
7.84
5.10
5.14
7.83
9.86
7.88
8.09
11.18
7.88
7.98
64
25.31
Payout ratio%
0.51
3.51
6.12
6.98
5.30
4.60
6.00
5.87
6.22
4.34
26.77
5.87
5.58
8
10.32
Shares (diluted)M
18.49
22.38
22.67
23.07
25.45
26.51
26.23
29.83
30.37
33.25
10.61
5.50%
8.00%
21
11.16
Buyback yield%
23.97
24.54
26.66
29.14
28.07
25.78
24.94
23.15
22.16
21.53
9.61
23.15
24.74
57
0.975
D/E ratiox
0.886
0.986
0.915
1.025
1.167
1.241
1.314
1.226
1.165
1.129
1.728
1.226
1.147
29
85.69
Enterprise value₹M
276.9
277.3
253.1
281.4
289.5
320.8
291.6
289.7
298.0
329.8
69.98
2.65%
2.97%
22
80.27
LT debt₹M
154.5
145.4
144.2
160.9
175.5
177.9
192.8
204.4
192.3
199.2
173.2
2.56%
2.61%
22
Revenue
₹242.6M
1.92%
1.00×
Cost of revenue
₹169.8M
1.92%
1.00×
Operating expenses
₹52.60M
1.58%
0.97×
Property and equipment
15.89%
Goodwill & intangibles
15.78%