26.44
Revenue₹M
20.76
22.53
24.07
26.05
28.22
30.69
32.54
34.71
37.07
40.37
27.34
7.42%
7.67%
61
3.22
Revenue growth%
7.75
7.23
8.09
8.39
10.82
11.70
9.72
11.94
13.92
11.99
29.27
11.94
10.27
81
18.79
Gross margin%
27.73
29.82
27.41
29.75
26.77
29.65
27.64
30.48
28.85
27.36
12.49
28.85
28.29
46
27.55
Operating margin%
32.54
30.75
31.44
31.61
34.16
33.98
34.35
33.86
33.83
33.41
3.06
33.86
33.62
34
24.63
Net margin%
29.91
26.96
28.82
30.19
30.78
33.40
34.02
31.06
29.89
29.05
3.85
31.06
30.05
37
27.36
P/E ratio (avg)x
15.07
15.12
16.53
17.17
17.78
18.20
16.18
17.02
16.75
14.88
17.25
16.75
16.64
57
23.14
EV/EBITx
23.59
25.03
26.46
25.95
26.65
23.83
24.66
26.57
28.17
30.62
6.907
26.57
26.20
79
8.17
FCF yield (avg)%
9.20
9.31
9.42
8.09
5.21
7.71
8.02
7.33
4.51
5.36
17.13
7.33
7.87
48
7.09
FCF margin%
26.25
28.23
27.50
24.52
24.25
23.70
23.10
24.80
22.97
21.04
11.00
23.10
24.39
13
0.327
FCF / Net incomex
0.501
0.528
0.518
0.495
0.461
0.438
0.489
0.521
0.545
0.509
1.640
0.509
0.505
51
25.57
ROIC%
13.12
12.51
14.79
14.83
15.20
17.12
18.44
16.76
13.95
15.65
3.67
16.76
15.01
69
23.70
Return on equity%
14.64
15.62
18.36
18.62
20.98
20.34
22.85
21.60
18.64
19.87
11.51
20.34
19.26
52
2.64
Return on assets%
5.76
8.42
11.39
10.00
8.07
6.64
5.66
7.06
6.72
3.91
14.90
6.64
6.89
19
3.28
EPS₹
5.70
6.09
6.39
6.88
8.15
9.29
10.42
12.26
13.19
15.51
3.58
13.73%
10.44%
—
22.22
EPS growth%
5.23
5.71
6.56
4.01
5.02
3.69
3.22
2.47
0.96
0.40
21.73
2.47
3.85
26
1.32
Bookvalue per sh₹
5.62
5.77
6.58
6.76
6.62
7.52
8.32
7.94
8.63
8.64
2.96
5.45%
4.20%
—
3.78
FCF per share₹
2.91
3.30
2.99
3.35
3.13
3.24
3.06
3.16
3.49
3.17
1.62
0.24%
1.70%
—
0.66
Dividend per sh₹
2.60
2.68
2.53
2.47
2.53
2.51
2.59
2.86
3.16
3.55
3.44
6.98%
4.61%
—
12.62
Div yield (avg)%
18.32
19.51
22.29
21.87
23.51
26.15
26.47
25.07
26.39
25.76
12.92
26.15
24.29
25
25.12
Payout ratio%
27.40
24.88
24.45
26.32
27.66
27.02
24.11
21.41
22.57
24.50
26.64
24.11
24.69
28
10.43
Shares (diluted)M
14.46
15.26
15.88
16.91
18.32
16.54
16.22
17.89
19.49
19.11
10.53
0.85%
3.09%
11
4.10
Buyback yield%
21.23
23.11
23.77
22.30
19.75
17.31
15.93
14.16
15.59
18.34
20.98
15.93
19.04
87
1.780
D/E ratiox
0.393
0.378
0.397
0.419
0.449
0.486
0.540
0.552
0.622
0.704
0.898
0.552
0.467
91
19.15
Enterprise value₹M
23.15
22.92
22.45
20.85
24.00
24.69
23.35
26.95
26.08
29.04
12.81
3.88%
1.66%
50
3.337
LT debt₹M
40.56
44.77
48.85
45.46
45.28
45.21
46.44
52.00
47.56
50.66
17.96
2.27%
1.92%
32
Revenue
₹40.37M
7.67%
1.00×
Cost of revenue
₹26.99M
7.81%
1.01×
Operating expenses
₹7.859M
7.55%
0.99×
Goodwill & intangibles
16.30%
Cash and investments
15.83%