25.46
Revenue₹M
79.04
79.99
80.24
83.17
86.77
87.66
91.16
94.48
96.96
99.39
26.26
2.75%
2.58%
79
24.60
Revenue growth%
27.95
27.03
27.33
29.57
31.27
29.21
30.55
32.44
33.73
30.87
10.52
30.87
30.06
94
11.53
Gross margin%
5.96
8.34
10.07
8.44
8.74
11.18
11.10
14.00
14.28
16.31
12.87
14.00
10.58
70
8.27
Operating margin%
16.77
17.68
15.10
15.02
13.85
16.75
16.63
16.41
18.43
20.05
23.28
16.75
16.69
70
28.31
Net margin%
25.43
24.72
22.04
24.28
25.38
27.19
29.20
26.54
26.55
29.04
20.74
27.19
25.98
52
13.29
P/E ratio (avg)x
25.02
27.74
30.70
28.84
27.61
29.70
32.97
35.24
31.76
32.75
32.12
32.75
30.20
28
12.10
EV/EBITx
5.860
6.505
7.221
7.226
6.760
6.367
5.965
6.629
7.258
6.650
28.67
6.629
6.640
9
6.98
FCF yield (avg)%
9.12
9.50
7.96
7.63
6.01
8.82
11.34
8.84
7.33
4.93
6.29
8.82
8.39
49
13.45
FCF margin%
20.75
19.71
20.86
17.93
19.51
17.55
16.28
15.11
16.68
16.87
3.11
16.68
17.74
12
1.283
FCF / Net incomex
1.512
1.424
1.420
1.376
1.427
1.421
1.505
1.329
1.347
1.259
0.578
1.347
1.421
64
21.96
ROIC%
11.98
13.11
10.28
11.52
12.48
13.88
13.02
14.86
14.57
14.35
11.30
14.35
13.06
91
14.04
Return on equity%
14.50
13.08
11.74
10.37
8.25
6.26
3.74
1.92
0.40
0.40
20.94
1.92
7.26
60
4.78
Return on assets%
16.72
16.34
13.82
13.04
13.04
12.45
13.69
13.46
12.98
11.21
24.54
12.98
13.25
61
5.84
EPS₹
3.39
3.30
3.15
2.77
2.58
2.80
2.69
2.37
2.21
2.42
6.05
(1.25%)
(2.42%)
—
9.63
EPS growth%
18.22
15.90
15.63
16.11
17.90
19.50
18.19
18.24
18.75
19.22
24.56
18.75
18.21
27
7.15
Bookvalue per sh₹
7.59
7.89
8.30
7.63
7.10
7.47
7.34
7.90
7.36
6.51
4.12
(1.71%)
(1.16%)
—
3.19
FCF per share₹
5.75
6.55
6.77
6.97
7.60
8.04
7.89
8.09
7.93
8.92
7.63
3.25%
4.52%
—
4.00
Dividend per sh₹
6.54
6.44
7.15
8.25
9.10
10.24
11.86
12.59
14.39
15.50
4.59
11.23%
8.30%
—
9.31
Div yield (avg)%
28.57
31.38
32.34
32.32
32.36
34.27
35.05
36.46
36.82
35.01
21.69
35.05
33.32
12
12.87
Payout ratio%
13.82
13.90
15.06
16.97
18.18
16.77
18.44
19.72
22.25
20.71
28.50
19.72
17.57
30
5.297
Shares (diluted)M
6.076
6.771
6.379
6.723
7.035
7.011
7.524
8.412
9.508
9.520
5.500
6.24%
4.54%
18
23.73
Buyback yield%
18.70
17.72
18.35
15.57
17.01
15.55
12.65
12.25
13.13
15.08
11.56
13.13
15.56
67
0.624
D/E ratiox
1.121
1.314
1.480
1.605
1.681
1.965
2.160
2.436
2.809
2.653
1.021
2.436
1.823
83
69.64
Enterprise value₹M
52.88
50.28
55.76
62.76
67.60
70.56
75.31
79.42
74.83
71.50
51.19
1.13%
3.62%
23
58.61
LT debt₹M
12.66
11.58
10.82
11.26
12.52
11.81
11.22
9.827
10.88
9.519
80.03
(5.33%)
(2.35%)
88
Revenue
₹99.39M
2.58%
1.00×
Cost of revenue
₹66.41M
2.69%
1.01×
Operating expenses
₹16.47M
2.86%
1.03×
Property and equipment
14.48%