1.632
Revenue₹B
1.940
2.038
2.086
2.149
2.188
2.320
2.396
2.481
2.535
2.683
1.679
4.17%
3.67%
30
21.20
Revenue growth%
5.53
6.52
4.20
2.26
4.92
7.10
9.39
11.22
8.29
8.81
21.71
8.81
6.81
93
24.67
Gross margin%
20.57
23.42
25.74
25.00
22.80
25.03
24.36
24.07
26.04
26.06
12.29
25.03
24.68
64
5.55
Operating margin%
15.22
17.69
15.49
13.68
13.55
12.48
11.92
14.32
15.22
14.61
26.33
14.32
14.47
14
11.66
Net margin%
33.24
33.11
32.47
32.73
33.36
31.91
29.31
27.09
26.77
28.41
10.82
28.41
32.19
21
18.90
P/E ratio (avg)x
33.73
31.81
27.55
28.76
25.93
25.57
22.10
19.18
17.18
17.12
13.75
19.18
25.75
48
9.688
EV/EBITx
22.15
21.74
23.31
26.95
29.26
34.65
36.60
38.90
44.77
51.37
14.26
38.90
31.95
40
4.01
FCF yield (avg)%
31.33
32.94
30.03
27.77
28.44
29.99
27.33
29.36
28.46
28.60
8.23
28.60
28.98
86
21.67
FCF margin%
16.75
15.90
13.61
12.00
9.13
9.71
9.55
10.84
11.95
11.66
19.98
10.84
11.80
46
1.068
FCF / Net incomex
1.207
1.260
1.348
1.248
1.153
1.156
1.025
0.953
0.854
0.892
1.212
0.953
1.155
69
29.72
ROIC%
23.61
24.80
26.07
25.17
23.25
21.11
23.69
21.24
22.41
20.03
11.08
21.24
23.43
59
18.40
Return on equity%
6.74
8.73
11.39
8.64
8.33
7.31
6.86
5.17
7.68
8.33
23.78
7.31
8.00
47
10.66
Return on assets%
4.98
6.03
5.16
5.71
7.25
8.14
9.96
12.66
11.89
10.43
19.27
10.43
7.70
76
90.41
EPS₹
251.84
263.99
299.85
319.62
306.25
289.63
320.59
329.61
350.03
357.54
98.46
3.15%
3.89%
—
26.70
EPS growth%
13.14
12.27
11.51
11.17
13.79
12.74
13.79
11.89
10.76
12.20
6.12
12.20
12.23
36
50.52
Bookvalue per sh₹
160.52
165.70
178.11
185.21
199.03
196.67
216.28
254.76
261.16
292.46
87.19
8.00%
7.96%
—
124.62
FCF per share₹
54.13
53.97
54.70
60.61
69.76
68.16
72.34
74.91
77.01
76.24
186.42
1.79%
4.08%
—
157.81
Dividend per sh₹
275.96
298.30
294.96
325.44
352.89
365.99
362.95
388.71
448.63
463.96
45.88
5.63%
6.45%
—
18.73
Div yield (avg)%
27.44
26.25
27.99
26.11
26.94
24.98
22.65
21.34
20.17
19.95
11.10
21.34
25.55
88
15.63
Payout ratio%
24.84
26.43
24.15
22.11
21.02
21.13
22.56
22.20
19.76
18.80
28.91
21.13
22.15
56
9.136
Shares (diluted)M
11.29
11.18
11.76
11.08
11.35
12.80
14.98
17.10
16.48
15.40
9.188
6.29%
4.64%
13
11.50
Buyback yield%
17.25
18.20
21.10
18.27
19.24
20.70
22.87
25.51
27.52
29.35
8.02
25.51
20.90
31
0.696
D/E ratiox
0.895
0.809
0.876
0.912
0.939
0.948
0.942
0.858
0.912
0.829
1.155
0.912
0.903
42
2.314
Enterprise value₹B
1.301
1.233
1.211
1.426
1.403
1.365
1.520
1.647
1.846
2.096
1.487
8.36%
4.46%
78
1.975
LT debt₹B
2.257
2.267
2.169
2.067
1.979
2.205
2.274
2.566
2.921
3.267
0.280
10.55%
2.87%
7
Revenue
₹2.683B
3.67%
1.00×
Cost of revenue
₹1.607B
3.48%
0.98×
Operating expenses
₹659.9M
3.87%
1.02×
Goodwill & intangibles
17.93%
Cash and investments
17.51%