3.501
Revenue₹B
2.368
2.398
2.500
2.542
2.596
2.696
2.706
2.722
2.751
2.854
3.746
1.91%
2.29%
12
23.24
Revenue growth%
8.45
8.86
8.96
11.60
11.69
11.62
10.08
7.93
9.12
9.06
29.43
9.12
9.09
17
27.76
Gross margin%
12.88
13.38
12.00
14.68
11.92
14.48
15.75
13.03
10.74
9.39
16.75
13.03
12.95
59
3.56
Operating margin%
5.97
6.46
6.05
4.44
6.56
7.82
5.49
2.66
1.45
3.99
5.10
3.99
5.73
68
21.97
Net margin%
25.06
22.93
24.17
22.04
19.28
20.11
21.67
19.22
20.02
19.73
5.15
20.02
20.89
19
17.00
P/E ratio (avg)x
11.17
11.69
11.24
10.72
10.57
11.60
11.46
11.27
11.61
11.51
11.40
11.51
11.36
20
16.31
EV/EBITx
14.28
15.61
15.52
15.30
16.73
17.28
17.58
18.46
16.19
13.96
6.150
17.28
15.90
67
10.72
FCF yield (avg)%
29.48
30.31
32.57
33.33
34.07
33.20
31.32
29.74
29.05
30.34
12.22
30.34
30.83
61
22.14
FCF margin%
19.30
21.29
18.67
18.51
21.43
23.22
21.79
21.20
18.58
19.63
20.90
21.20
20.42
37
1.384
FCF / Net incomex
2.844
3.027
3.200
3.480
3.805
3.967
4.710
4.931
5.144
5.775
1.164
4.931
3.886
47
23.03
ROIC%
28.37
30.28
31.53
30.67
30.45
27.70
25.72
27.78
25.87
24.00
5.90
25.87
28.07
81
4.17
Return on equity%
22.83
23.88
26.31
24.25
25.00
27.06
27.15
27.16
26.63
26.10
17.96
27.06
26.20
25
25.92
Return on assets%
20.73
21.18
23.64
24.99
25.28
26.54
26.44
23.64
25.56
28.49
29.69
26.44
25.13
79
189.72
EPS₹
143.26
162.92
170.59
170.97
192.98
179.87
200.48
194.92
191.40
210.23
195.23
1.73%
3.83%
—
11.61
EPS growth%
3.88
1.63
1.67
0.47
0.40
1.35
0.40
0.40
2.40
1.54
5.78
1.35
1.44
86
246.14
Bookvalue per sh₹
181.42
164.14
159.82
150.84
137.26
124.50
112.76
100.37
100.34
102.62
230.79
(5.65%)
(6.81%)
—
252.23
FCF per share₹
79.75
85.67
93.20
100.12
112.59
117.84
132.26
136.82
151.18
151.19
148.33
6.07%
5.68%
—
215.44
Dividend per sh₹
165.57
169.71
176.19
193.66
206.49
235.28
234.47
219.72
236.99
219.35
135.24
1.22%
2.06%
—
21.98
Div yield (avg)%
18.37
20.04
19.64
20.09
21.21
21.42
18.86
16.29
15.07
16.56
2.88
16.56
19.25
63
10.36
Payout ratio%
10.66
8.06
7.58
8.96
10.02
7.04
8.37
10.08
10.67
11.70
26.02
10.08
9.49
85
7.619
Shares (diluted)M
4.946
4.982
4.744
4.351
3.657
3.646
3.349
3.002
2.884
2.640
7.541
(6.31%)
(6.78%)
25
20.35
Buyback yield%
27.23
24.88
27.65
30.35
28.18
30.16
31.02
31.33
33.07
33.69
16.34
31.33
30.26
70
0.994
D/E ratiox
0.539
0.454
0.389
0.385
0.395
0.387
0.368
0.393
0.402
0.384
1.307
0.387
0.391
66
2.012
Enterprise value₹B
2.079
1.913
1.753
1.784
2.020
1.908
1.914
2.129
2.087
2.040
2.622
0.19%
0.72%
24
0.285
LT debt₹B
2.650
2.651
2.953
2.643
2.598
2.886
2.674
2.727
2.902
3.192
2.646
4.21%
2.81%
36
Revenue
₹2.854B
2.29%
1.00×
Cost of revenue
₹1.749B
2.05%
0.98×
Operating expenses
₹677.7M
2.38%
1.01×
Cash and investments
15.45%