72.77
Revenue₹M
38.13
39.39
41.55
44.37
46.11
49.22
51.44
52.60
55.69
58.59
77.63
4.91%
4.99%
48
25.57
Revenue growth%
26.80
26.66
28.33
28.06
29.46
30.91
28.28
27.05
25.01
26.26
28.73
27.05
27.56
79
17.93
Gross margin%
22.18
22.98
20.76
19.94
21.09
18.34
18.81
20.69
21.08
23.77
27.01
20.69
20.92
19
24.57
Operating margin%
13.42
13.89
14.11
11.60
12.12
15.02
16.37
15.85
14.66
14.49
14.05
15.02
14.30
81
14.18
Net margin%
9.79
7.65
10.52
13.11
14.90
12.74
11.88
13.81
15.36
18.27
15.68
13.81
12.92
45
10.23
P/E ratio (avg)x
10.60
11.37
13.20
13.18
12.41
14.17
14.32
16.26
17.47
16.50
34.84
16.26
13.69
86
37.23
EV/EBITx
34.73
31.96
28.76
32.09
33.08
35.68
38.63
38.32
35.65
39.18
24.71
38.32
35.19
20
23.45
FCF yield (avg)%
25.38
26.32
27.01
29.50
26.56
29.33
32.24
33.41
36.20
38.79
19.47
33.41
29.42
56
3.70
FCF margin%
22.30
24.49
24.61
23.73
23.32
22.93
22.38
19.96
21.16
19.19
28.82
21.16
22.65
81
1.422
FCF / Net incomex
1.850
1.991
1.890
2.063
2.277
2.468
2.298
2.360
2.307
2.320
0.239
2.320
2.288
41
17.95
ROIC%
30.44
29.43
28.67
28.05
30.33
27.60
28.02
28.26
29.98
30.07
12.01
28.26
29.05
19
28.79
Return on equity%
12.41
14.10
12.72
10.73
11.81
9.79
8.30
10.92
12.52
11.64
25.68
10.92
11.72
28
23.74
Return on assets%
23.77
22.22
23.50
21.63
19.66
20.12
19.88
18.45
20.72
20.40
29.85
20.12
20.56
92
0.95
EPS₹
1.39
1.49
1.34
1.47
1.41
1.29
1.27
1.38
1.35
1.35
0.98
(0.89%)
(0.03%)
—
28.51
EPS growth%
5.96
3.84
6.43
7.99
9.28
11.38
11.21
9.37
8.81
7.91
14.20
9.37
8.40
65
0.31
Bookvalue per sh₹
1.85
1.89
1.99
2.14
2.32
2.70
2.75
2.98
3.53
3.93
0.30
11.15%
9.79%
—
0.56
FCF per share₹
1.75
2.06
2.10
2.04
2.05
1.98
1.96
2.34
2.30
2.74
0.97
6.03%
4.83%
—
1.17
Dividend per sh₹
1.13
0.99
0.91
0.88
0.83
0.73
0.76
0.73
0.65
0.61
1.21
(6.11%)
(6.33%)
—
25.60
Div yield (avg)%
6.92
7.00
5.33
2.36
0.89
1.43
0.40
0.40
0.40
0.40
15.64
0.40
1.16
67
14.66
Payout ratio%
6.51
4.21
5.87
6.93
6.10
6.16
7.09
5.39
3.70
6.15
21.74
6.15
6.12
45
20.25
Shares (diluted)M
21.97
20.78
22.99
25.42
27.93
26.16
27.85
29.85
32.83
34.21
20.03
4.13%
4.30%
18
27.82
Buyback yield%
5.05
4.63
3.80
4.51
2.86
2.59
4.81
5.67
4.97
2.84
6.76
4.81
4.57
9
0.627
D/E ratiox
1.043
1.002
0.951
1.045
1.087
1.241
1.405
1.409
1.651
1.810
1.644
1.409
1.164
39
59.40
Enterprise value₹M
85.80
82.33
85.56
85.74
93.27
88.40
84.85
82.76
83.95
84.99
14.80
(1.84%)
(0.39%)
38
42.30
LT debt₹M
36.24
33.95
38.24
35.56
35.15
34.71
38.69
38.34
35.09
33.35
40.64
(1.05%)
(1.07%)
34
Revenue
₹58.59M
4.99%
1.00×
Cost of revenue
₹35.46M
5.15%
1.02×
Operating expenses
₹10.99M
4.51%
0.96×
Cash and investments
17.39%
Goodwill & intangibles
17.04%
Spread over hurdle
(3.83%)