29.01
Revenue₹M
40.71
41.74
42.48
44.19
45.35
45.73
45.98
46.84
47.52
49.69
30.65
1.84%
2.31%
14
12.46
Revenue growth%
17.08
16.85
16.79
16.49
15.02
12.17
12.93
13.30
11.39
11.00
19.65
12.17
14.16
16
28.40
Gross margin%
28.07
30.15
28.51
28.50
30.00
31.07
30.51
31.47
33.47
31.70
27.15
31.47
30.33
84
19.77
Operating margin%
9.47
7.10
5.75
5.20
6.39
8.44
7.07
4.45
5.71
4.94
26.89
5.71
6.07
83
21.04
Net margin%
8.57
8.51
8.21
8.41
8.51
9.20
9.96
7.88
7.89
10.89
25.26
9.20
8.51
90
25.60
P/E ratio (avg)x
19.92
19.28
21.85
22.09
22.52
21.86
22.58
26.82
26.54
26.46
12.66
26.46
22.30
47
17.14
EV/EBITx
22.01
24.70
28.92
31.02
35.80
37.46
40.73
41.19
43.00
40.83
22.44
40.83
36.63
70
27.58
FCF yield (avg)%
23.15
20.25
18.63
15.81
18.28
16.09
14.89
17.34
18.65
21.11
15.03
17.34
18.45
36
15.42
FCF margin%
4.32
2.39
0.40
0.40
0.40
0.40
0.40
0.40
2.26
0.40
29.28
0.40
0.40
29
0.900
FCF / Net incomex
0.506
0.561
0.576
0.625
0.717
0.837
0.821
0.849
0.859
1.036
0.409
0.849
0.769
28
2.21
ROIC%
15.57
15.86
13.42
10.69
10.87
13.63
16.56
19.16
18.69
21.04
4.27
18.69
15.71
77
28.71
Return on equity%
13.99
14.33
14.32
12.93
11.82
10.70
8.73
10.27
9.24
10.50
28.76
10.27
11.26
80
25.38
Return on assets%
26.82
27.95
28.57
29.33
28.89
27.68
30.10
29.03
28.71
28.22
10.17
28.71
28.64
78
0.31
EPS₹
0.58
0.61
0.63
0.62
0.57
0.55
0.54
0.54
0.59
0.64
0.32
2.62%
1.33%
—
22.80
EPS growth%
13.94
12.44
13.78
16.55
16.63
18.05
16.56
18.81
16.84
14.85
13.73
16.84
16.55
81
0.79
Bookvalue per sh₹
1.44
1.54
1.54
1.59
1.54
1.37
1.44
1.54
1.72
1.61
1.58
0.96%
(0.04%)
—
1.03
FCF per share₹
2.12
2.08
2.08
2.02
2.33
2.29
2.60
2.46
2.58
2.57
1.14
2.03%
3.54%
—
0.29
Dividend per sh₹
1.28
1.40
1.46
1.58
1.67
1.55
1.63
1.61
1.63
1.77
0.83
1.08%
3.70%
—
16.62
Div yield (avg)%
24.57
24.80
25.74
27.93
30.04
30.32
31.86
30.58
28.53
31.12
18.28
30.58
29.28
17
7.24
Payout ratio%
18.88
17.34
17.77
15.79
14.37
16.38
13.66
10.83
12.40
13.28
13.63
13.28
15.08
60
5.189
Shares (diluted)M
4.891
4.366
3.805
3.938
3.498
3.464
3.480
3.658
3.433
3.564
5.310
0.38%
(3.64%)
19
20.42
Buyback yield%
15.97
14.01
13.38
15.81
17.77
18.70
21.16
20.36
20.82
20.63
15.24
20.63
18.23
7
0.678
D/E ratiox
0.491
0.469
0.532
0.554
0.557
0.628
0.645
0.740
0.867
0.823
1.529
0.740
0.593
46
18.80
Enterprise value₹M
30.80
27.63
24.94
24.65
23.87
22.27
20.79
22.11
24.38
25.50
18.05
1.33%
(2.25%)
38
10.69
LT debt₹M
36.55
40.54
38.32
43.20
49.00
55.04
55.85
53.21
52.20
51.65
15.48
1.06%
2.64%
87
Revenue
₹49.69M
2.31%
1.00×
Cost of revenue
₹33.64M
2.73%
1.04×
Operating expenses
₹9.162M
1.56%
0.93×