7.075
Revenue₹B
6.947
7.483
7.869
8.229
8.702
9.530
10.13
10.90
11.61
12.30
7.521
7.16%
6.73%
63
11.24
Revenue growth%
16.15
17.20
17.69
19.66
19.09
16.54
13.90
12.21
9.49
7.77
23.97
12.21
16.34
22
7.59
Gross margin%
26.39
23.43
26.08
26.71
26.80
26.77
25.22
23.99
24.36
22.91
7.65
24.36
25.65
49
3.70
Operating margin%
30.69
32.71
33.12
30.79
31.66
31.80
32.23
29.76
28.45
29.06
9.75
29.76
31.22
49
6.23
Net margin%
9.33
9.75
12.40
10.78
9.86
10.10
7.63
5.95
4.47
4.37
20.25
5.95
9.54
30
23.59
P/E ratio (avg)x
7.586
8.279
9.081
8.904
8.391
7.882
7.743
8.474
8.331
9.357
26.71
8.331
8.361
22
15.56
EV/EBITx
22.57
21.43
23.19
25.17
26.08
25.41
24.38
26.28
28.57
27.10
15.46
26.28
25.29
18
14.26
FCF yield (avg)%
23.51
24.49
24.36
21.89
20.47
23.40
25.87
26.53
28.86
31.76
4.46
26.53
24.43
37
29.69
FCF margin%
10.29
7.61
9.72
9.82
9.93
9.30
12.05
14.11
14.03
12.99
11.35
12.99
10.11
37
1.474
FCF / Net incomex
1.975
2.114
2.298
2.542
2.582
2.511
2.943
3.114
3.705
4.144
1.463
3.114
2.562
64
22.71
ROIC%
20.59
18.14
17.76
20.42
22.75
24.54
26.21
26.51
28.97
29.01
2.80
26.51
23.65
86
10.41
Return on equity%
3.52
3.34
1.52
1.62
2.35
0.40
0.40
0.42
0.40
2.60
26.67
0.40
1.57
65
10.02
Return on assets%
3.26
4.64
3.30
4.52
7.33
9.40
11.74
9.54
12.51
9.52
13.00
9.54
8.36
27
163.68
EPS₹
124.06
126.10
141.00
133.43
138.21
161.85
165.08
177.78
198.38
225.44
177.40
10.28%
7.74%
—
28.59
EPS growth%
21.35
19.91
20.52
18.30
16.13
15.67
13.69
13.19
12.37
14.60
13.58
13.69
15.90
81
237.68
Bookvalue per sh₹
324.41
362.25
331.70
318.02
313.04
304.53
286.26
325.19
352.63
329.87
140.79
1.05%
1.10%
—
159.15
FCF per share₹
92.85
102.11
103.27
101.45
116.13
130.82
142.71
145.57
168.63
185.89
234.15
9.87%
9.03%
—
115.60
Dividend per sh₹
292.24
315.13
289.19
282.15
316.01
353.91
366.77
399.57
426.09
449.15
59.64
7.28%
4.30%
—
5.12
Div yield (avg)%
17.08
16.61
18.76
20.89
21.37
21.14
19.02
18.52
18.35
15.82
10.09
18.52
18.64
93
17.13
Payout ratio%
18.01
16.04
14.08
15.79
18.36
16.59
19.33
17.89
15.52
15.54
16.81
16.59
16.32
73
31.83
Shares (diluted)M
39.72
44.71
47.78
46.01
50.90
53.58
52.17
47.04
52.30
47.17
32.63
(1.51%)
2.67%
79
2.43
Buyback yield%
27.29
29.89
29.10
26.84
25.21
26.94
24.54
26.82
25.62
27.64
15.51
26.82
26.89
58
0.304
D/E ratiox
0.278
0.256
0.289
0.323
0.337
0.317
0.320
0.332
0.363
0.407
0.912
0.332
0.321
87
4.935
Enterprise value₹B
9.691
10.83
11.29
11.33
11.25
10.72
11.35
10.76
10.53
10.15
0.487
(2.04%)
0.08%
41
3.425
LT debt₹B
9.717
9.052
8.653
8.356
7.978
8.540
8.445
7.439
7.378
7.727
5.669
(0.64%)
(3.37%)
35
Revenue
₹12.30B
6.73%
1.00×
Cost of revenue
₹6.267B
6.90%
1.02×
Operating expenses
₹2.354B
6.25%
0.96×
Property and equipment
15.63%