0.226
Revenue₹B
0.618
0.659
0.704
0.751
0.804
0.847
0.885
0.917
0.958
1.014
0.242
4.76%
5.70%
17
22.59
Revenue growth%
23.95
22.38
21.84
21.95
24.78
24.52
22.38
20.28
22.60
25.24
2.47
22.60
22.49
21
29.46
Gross margin%
8.42
8.72
7.99
9.97
7.79
7.82
6.80
4.39
7.02
7.72
17.53
7.02
7.81
92
9.18
Operating margin%
29.74
28.92
31.70
33.22
32.18
30.12
28.93
29.26
31.73
33.12
21.89
30.12
30.91
80
14.10
Net margin%
31.21
33.25
30.78
30.54
33.07
32.36
31.44
29.66
32.16
33.63
8.94
32.16
31.80
91
12.58
P/E ratio (avg)x
36.63
34.33
36.56
31.89
28.23
25.06
21.55
18.93
17.69
17.26
22.06
18.93
26.65
39
33.34
EV/EBITx
12.09
14.23
14.03
13.68
14.26
15.71
15.61
17.33
17.96
17.87
8.496
17.33
14.94
20
14.95
FCF yield (avg)%
3.49
2.30
4.53
5.13
4.56
7.46
4.64
5.40
3.29
3.57
7.74
4.64
4.55
32
26.46
FCF margin%
14.51
13.39
14.58
15.07
17.04
15.49
17.28
15.66
16.39
13.41
22.25
15.66
15.28
53
1.198
FCF / Net incomex
1.306
1.286
1.135
1.194
1.245
1.094
1.165
1.257
1.387
1.411
0.523
1.257
1.251
45
25.56
ROIC%
12.55
14.39
13.85
14.08
12.25
11.79
12.90
10.90
10.55
10.78
20.72
10.90
12.40
69
12.57
Return on equity%
13.98
11.71
12.96
14.49
15.02
15.37
15.59
15.79
17.61
18.55
15.04
15.79
15.19
25
18.12
Return on assets%
15.09
16.91
18.75
16.65
14.31
15.29
15.19
13.30
14.57
12.10
11.78
14.57
15.14
49
0.95
EPS₹
2.02
2.11
2.43
2.25
2.22
2.54
2.88
3.18
3.06
2.84
1.03
4.98%
3.72%
—
29.66
EPS growth%
28.87
27.39
25.71
24.42
25.87
28.52
27.14
24.51
26.43
23.69
21.65
26.43
26.15
93
3.73
Bookvalue per sh₹
3.21
3.24
2.90
2.57
2.37
2.46
2.12
1.93
2.07
2.12
2.96
(2.20%)
(4.41%)
—
3.39
FCF per share₹
2.95
2.83
2.99
3.21
2.79
2.39
2.03
2.07
1.97
1.83
3.02
(8.08%)
(4.99%)
—
0.80
Dividend per sh₹
2.83
2.96
3.46
3.94
4.57
5.04
5.06
6.08
6.71
7.59
0.63
10.66%
10.25%
—
4.54
Div yield (avg)%
14.22
15.72
14.89
13.96
12.63
13.47
14.61
12.78
11.90
8.93
12.90
12.78
13.71
7
2.68
Payout ratio%
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.43
0.40
0.92
6.66
0.40
0.40
90
58.90
Shares (diluted)M
68.81
75.41
74.49
68.71
72.42
68.91
61.95
63.82
68.47
63.03
59.92
(2.74%)
(1.82%)
76
5.96
Buyback yield%
28.74
31.54
32.87
33.00
32.51
31.57
31.83
30.86
28.71
28.19
13.31
30.86
31.55
35
1.076
D/E ratiox
0.689
0.642
0.696
0.761
0.758
0.733
0.786
0.878
0.833
0.752
0.413
0.786
0.755
64
0.537
Enterprise value₹B
0.625
0.675
0.668
0.706
0.707
0.784
0.896
0.986
1.121
1.244
0.361
11.96%
7.70%
16
210.4
LT debt₹M
291.9
303.2
273.5
296.8
280.3
291.0
309.0
314.8
287.3
279.1
825.9
(0.09%)
(1.16%)
48
Revenue
₹1.014B
5.70%
1.00×
Cost of revenue
₹634.5M
5.65%
1.00×
Operating expenses
₹211.8M
5.59%
0.99×
Cash and investments
16.94%
Spread over hurdle
(0.78%)