0.559
Revenue₹B
1.945
2.059
2.146
2.241
2.313
2.399
2.479
2.538
2.602
2.669
0.575
2.91%
3.41%
35
22.23
Revenue growth%
7.41
6.58
8.30
9.20
9.06
9.96
7.03
6.51
8.99
11.68
22.35
8.99
8.65
65
6.51
Gross margin%
12.64
14.57
11.66
9.73
7.76
10.08
10.05
8.72
7.38
4.72
11.26
8.72
9.89
39
6.43
Operating margin%
32.36
34.08
35.39
33.55
33.35
32.58
32.17
33.54
32.87
33.73
29.84
32.87
33.45
52
24.63
Net margin%
12.57
11.36
13.48
10.62
9.95
9.04
9.55
7.19
5.09
5.15
14.49
7.19
9.75
27
31.93
P/E ratio (avg)x
26.32
27.80
25.86
22.90
19.81
19.74
19.53
18.25
18.85
19.08
17.98
19.08
19.78
75
15.33
EV/EBITx
10.60
12.00
12.56
13.52
13.17
14.77
14.12
15.87
15.83
15.10
21.30
15.10
13.82
29
15.27
FCF yield (avg)%
27.57
26.05
27.72
29.73
27.87
30.33
29.30
27.56
26.07
28.92
10.72
28.92
27.80
55
13.41
FCF margin%
19.22
20.91
18.13
15.60
17.55
19.40
21.40
22.31
19.90
21.71
29.07
21.40
19.65
25
0.266
FCF / Net incomex
1.415
1.493
1.411
1.319
1.463
1.563
1.783
1.964
1.880
2.184
1.765
1.880
1.528
20
23.34
ROIC%
11.51
13.21
12.37
14.92
12.71
10.40
8.16
6.33
8.05
8.86
28.95
8.16
10.96
94
4.99
Return on equity%
17.33
16.82
18.21
16.54
14.34
12.19
9.54
8.02
5.99
4.24
23.29
8.02
13.26
74
25.89
Return on assets%
17.64
19.82
18.88
19.95
21.58
19.69
18.70
16.55
13.93
16.79
18.33
16.79
18.79
79
56.14
EPS₹
175.23
208.72
230.05
270.67
281.83
319.04
317.32
358.89
385.04
422.93
58.80
8.46%
11.07%
—
14.34
EPS growth%
14.00
13.61
12.62
14.12
16.58
17.72
17.99
18.41
17.51
19.41
9.16
17.99
17.04
36
157.55
Bookvalue per sh₹
40.51
44.94
47.15
43.13
48.13
49.71
45.60
49.77
52.35
56.38
125.78
3.21%
4.61%
—
37.30
FCF per share₹
135.88
142.72
134.10
140.80
152.43
174.52
172.42
179.23
178.08
167.72
57.71
1.93%
2.33%
—
41.38
Dividend per sh₹
202.10
234.06
242.52
223.94
224.10
224.71
218.60
241.84
236.15
248.64
155.78
2.10%
3.59%
—
24.99
Div yield (avg)%
14.45
13.27
13.98
15.46
12.60
14.68
16.07
13.80
12.91
12.61
19.66
13.80
13.89
89
2.56
Payout ratio%
18.68
19.98
19.35
16.80
14.44
11.98
11.22
13.98
16.44
18.28
10.25
13.98
16.62
35
21.53
Shares (diluted)M
24.01
27.01
30.45
30.25
34.19
34.18
31.61
33.90
38.43
43.08
22.57
4.73%
5.49%
91
22.67
Buyback yield%
2.30
4.54
7.36
5.48
8.19
9.36
6.64
3.76
6.68
8.30
24.32
6.68
6.66
59
0.640
D/E ratiox
1.809
1.785
1.945
2.112
2.037
2.120
2.217
2.362
2.479
2.370
0.578
2.362
2.116
8
0.454
Enterprise value₹B
1.587
1.458
1.366
1.386
1.281
1.363
1.208
1.272
1.162
1.290
0.213
0.14%
(1.56%)
19
1.928
LT debt₹B
2.321
2.348
2.397
2.587
3.086
3.434
3.810
4.239
4.545
4.602
0.715
8.32%
7.31%
60
Revenue
₹2.669B
3.41%
1.00×
Cost of revenue
₹1.869B
3.41%
1.00×
Operating expenses
₹544.3M
3.63%
1.02×
Property and equipment
16.51%
Goodwill & intangibles
15.55%
Spread over hurdle
15.91%