9.782
Revenue₹M
13.99
15.32
16.26
17.36
19.16
20.92
22.90
24.58
26.24
28.85
10.57
8.53%
8.29%
57
11.32
Revenue growth%
28.70
26.01
27.40
26.07
26.08
28.96
26.55
24.04
23.34
21.41
27.31
24.04
26.07
32
18.25
Gross margin%
7.45
10.18
8.58
6.58
9.31
8.82
9.74
12.41
11.95
14.85
12.65
11.95
9.53
29
9.52
Operating margin%
10.43
12.75
15.66
17.66
18.05
15.61
17.34
17.85
20.78
17.93
16.27
17.85
17.50
39
16.12
Net margin%
26.21
24.13
24.15
25.90
24.38
26.18
25.63
23.34
25.80
25.15
17.10
25.63
25.39
88
35.74
P/E ratio (avg)x
21.17
21.14
21.66
21.49
22.72
23.15
20.83
17.99
19.05
18.84
35.65
19.05
21.15
65
23.35
EV/EBITx
43.86
50.23
59.38
64.26
73.12
80.34
83.53
84.69
91.96
99.35
8.111
84.69
76.73
72
23.16
FCF yield (avg)%
33.44
35.81
34.15
33.84
31.79
29.90
31.17
28.41
30.40
29.92
26.17
29.92
31.48
24
7.75
FCF margin%
26.75
29.55
30.01
28.66
29.37
28.24
27.42
25.04
27.24
29.95
17.86
27.42
28.45
63
0.139
FCF / Net incomex
0.509
0.481
0.446
0.421
0.394
0.356
0.356
0.397
0.398
0.417
0.706
0.397
0.408
69
7.00
ROIC%
18.45
17.74
20.44
22.28
22.42
22.82
21.17
23.15
21.45
21.02
26.81
21.45
21.31
34
5.32
Return on equity%
27.59
27.88
26.62
25.44
24.39
24.82
22.79
21.89
21.03
22.92
3.20
22.79
24.60
42
26.65
Return on assets%
8.95
11.44
13.41
11.17
8.73
6.49
3.70
4.98
3.33
5.63
23.47
4.98
7.61
50
0.14
EPS₹
0.31
0.34
0.33
0.29
0.28
0.26
0.24
0.24
0.24
0.25
0.14
(2.45%)
(2.35%)
—
13.44
EPS growth%
25.47
28.10
30.00
30.47
31.71
33.68
31.97
29.16
27.47
25.40
8.60
29.16
29.58
71
0.51
Bookvalue per sh₹
0.87
1.00
1.06
1.25
1.44
1.44
1.46
1.64
1.73
1.91
0.18
5.83%
9.47%
—
0.55
FCF per share₹
0.57
0.60
0.65
0.76
0.90
0.93
1.08
1.25
1.34
1.37
0.54
8.80%
9.14%
—
0.17
Dividend per sh₹
0.29
0.32
0.36
0.43
0.44
0.43
0.43
0.49
0.48
0.57
0.23
5.33%
8.43%
—
19.67
Div yield (avg)%
14.53
13.52
15.85
17.59
19.44
20.73
19.23
21.22
19.06
17.85
6.69
19.23
18.45
33
11.14
Payout ratio%
13.04
15.85
17.11
16.04
14.69
15.55
16.69
18.32
19.17
20.22
27.12
18.32
16.36
70
26.41
Shares (diluted)M
29.09
28.25
32.70
34.19
38.90
38.47
38.08
35.96
38.33
36.10
25.83
(1.49%)
1.82%
84
7.87
Buyback yield%
27.19
25.60
27.34
28.29
26.29
28.05
27.52
27.45
26.80
25.51
27.14
27.45
27.26
71
0.808
D/E ratiox
1.037
1.099
0.932
0.820
0.852
0.871
0.894
0.755
0.657
0.583
0.303
0.755
0.861
41
1.459
Enterprise value₹M
5.135
5.401
5.497
5.945
6.089
5.921
6.263
6.322
6.667
6.012
14.97
(0.25%)
1.36%
28
1.548
LT debt₹M
16.54
17.07
15.85
17.06
16.50
16.99
16.22
17.63
17.17
17.74
6.347
1.46%
1.52%
93
Revenue
₹28.85M
8.29%
1.00×
Cost of revenue
₹15.06M
8.43%
1.01×
Operating expenses
₹5.000M
7.83%
0.96×
Cash and investments
17.52%
Property and equipment
16.72%
Spread over hurdle
11.94%