71.47
Revenue₹M
71.14
73.71
76.56
77.44
77.46
78.60
79.63
81.14
80.99
81.71
73.90
1.07%
1.41%
37
20.83
Revenue growth%
18.20
17.33
15.76
14.35
12.49
10.52
11.16
12.80
15.48
13.61
16.96
12.80
13.98
24
29.82
Gross margin%
6.41
8.43
6.00
4.90
4.76
4.69
7.02
5.55
3.49
4.05
28.60
4.69
5.22
73
13.25
Operating margin%
19.92
17.49
17.97
20.18
19.62
20.92
23.11
23.02
24.25
24.55
9.11
23.11
20.55
48
18.82
Net margin%
17.51
17.46
17.25
19.81
19.63
22.20
22.22
21.10
22.04
22.93
6.01
22.20
20.46
67
29.29
P/E ratio (avg)x
52.71
58.09
63.04
66.54
78.74
90.40
90.91
101.2
113.5
115.8
31.52
101.2
84.57
44
36.96
EV/EBITx
33.35
30.58
29.04
31.38
33.41
36.65
37.09
39.71
38.41
41.78
19.55
38.41
35.03
51
3.28
FCF yield (avg)%
8.34
10.30
12.52
15.20
18.10
20.99
23.74
24.70
27.66
27.26
13.56
24.70
19.55
86
13.70
FCF margin%
6.57
6.45
7.02
5.74
5.83
4.05
3.23
2.80
2.67
0.40
7.70
2.80
4.89
65
1.236
FCF / Net incomex
0.938
0.998
1.039
0.918
0.900
0.970
0.871
0.928
0.967
0.823
1.691
0.928
0.933
47
7.51
ROIC%
12.94
9.99
12.63
10.42
8.29
5.69
5.10
3.89
3.58
1.89
24.41
3.89
6.99
83
10.81
Return on equity%
11.31
13.97
13.77
16.01
15.79
18.03
15.59
15.80
16.79
16.07
18.86
16.07
15.80
40
20.56
Return on assets%
17.43
17.41
19.28
17.29
18.93
17.01
15.44
15.98
17.47
18.51
19.36
17.01
17.42
59
2.57
EPS₹
4.28
4.10
3.87
4.23
4.62
4.92
4.84
5.10
5.18
5.26
2.67
2.63%
2.02%
—
19.76
EPS growth%
20.58
22.13
22.72
20.37
23.19
21.97
19.14
16.93
15.87
18.50
3.25
18.50
20.47
81
5.30
Bookvalue per sh₹
3.72
3.82
3.91
4.26
4.27
4.26
4.78
4.58
5.10
5.39
2.73
4.78%
5.15%
—
5.19
FCF per share₹
1.51
1.57
1.36
1.44
1.43
1.34
1.34
1.24
1.32
1.21
3.58
(3.23%)
(2.37%)
—
5.09
Dividend per sh₹
6.26
7.08
7.18
7.27
7.08
8.30
8.50
9.00
8.70
8.76
5.55
4.34%
4.49%
—
13.41
Div yield (avg)%
10.01
7.54
9.75
10.38
7.69
7.13
9.74
11.36
12.14
12.16
7.91
11.36
9.88
52
12.98
Payout ratio%
33.87
31.19
32.60
30.21
28.89
31.49
30.03
28.81
27.14
27.69
23.53
28.81
30.12
73
7.582
Shares (diluted)M
7.094
7.112
6.968
6.472
7.321
6.960
6.964
6.547
6.332
6.456
7.564
(2.48%)
(1.20%)
8
7.26
Buyback yield%
16.91
16.78
16.56
16.15
16.71
16.08
13.14
12.10
13.30
12.02
27.81
13.14
16.12
94
0.302
D/E ratiox
0.080
0.081
0.076
0.067
0.061
0.065
0.070
0.074
0.066
0.060
1.119
0.066
0.068
40
79.08
Enterprise value₹M
42.21
43.07
44.09
48.61
50.48
48.71
54.23
63.17
67.84
67.97
69.47
6.13%
5.60%
38
40.10
LT debt₹M
40.76
44.28
51.50
48.96
49.99
56.91
61.37
62.27
68.18
64.25
69.20
5.15%
5.53%
40
Revenue
₹81.71M
1.41%
1.00×
Cost of revenue
₹46.06M
1.35%
0.99×
Operating expenses
₹9.710M
2.18%
1.08×
Goodwill & intangibles
20.21%
Cash and investments
15.47%
Spread over hurdle
11.66%