17.76
Revenue₹M
64.44
64.47
64.73
66.15
66.32
65.55
64.81
66.79
66.99
66.23
19.10
(0.02%)
0.32%
41
15.93
Revenue growth%
31.31
33.46
32.24
30.72
27.76
25.70
25.16
26.74
27.25
26.86
5.20
26.74
27.50
66
10.45
Gross margin%
4.57
2.22
1.75
0.40
3.33
3.94
4.73
3.96
3.60
3.64
8.46
3.94
3.62
27
18.16
Operating margin%
17.86
15.39
17.35
15.09
13.17
13.65
15.70
17.12
20.04
18.73
5.37
17.12
16.41
42
12.12
Net margin%
22.07
19.32
17.84
16.57
19.03
19.14
20.28
18.78
18.28
20.94
20.17
19.14
19.08
29
33.18
P/E ratio (avg)x
14.19
13.32
13.37
14.66
16.79
17.68
20.04
21.11
23.91
26.60
35.20
21.11
17.23
58
14.93
EV/EBITx
59.88
59.46
58.61
65.52
78.34
93.24
101.2
107.3
119.8
125.9
29.91
107.3
85.79
22
8.36
FCF yield (avg)%
4.91
4.36
2.42
1.28
3.64
5.21
7.30
7.58
10.05
10.80
18.19
7.58
5.06
87
21.42
FCF margin%
16.66
19.51
20.65
19.07
18.56
18.43
19.94
21.52
22.55
22.39
10.47
21.52
19.73
75
0.452
FCF / Net incomex
1.394
1.478
1.639
1.582
1.627
1.741
1.820
1.992
2.079
2.021
1.632
1.992
1.690
88
27.60
ROIC%
15.44
17.33
18.86
21.31
21.91
21.71
22.08
22.75
20.74
18.83
19.17
21.71
21.02
13
2.68
Return on equity%
19.40
19.51
18.04
17.78
20.14
21.84
19.28
19.75
19.89
19.62
12.02
19.75
19.56
28
13.71
Return on assets%
17.81
16.85
14.67
15.36
12.70
14.15
15.54
17.42
19.31
17.93
17.48
17.42
16.20
62
3.73
EPS₹
2.88
2.98
3.08
2.97
2.79
2.68
2.62
2.89
2.97
2.86
3.84
0.47%
(1.11%)
—
5.57
EPS growth%
4.50
5.69
5.85
3.16
1.09
0.72
0.40
1.66
3.96
5.75
8.52
1.66
3.56
30
4.09
Bookvalue per sh₹
2.00
2.10
2.18
2.16
2.20
2.07
2.05
1.94
2.11
1.94
1.89
(2.44%)
(1.27%)
—
7.92
FCF per share₹
6.49
6.74
7.50
7.94
8.15
7.72
7.62
8.12
7.15
6.70
2.81
(3.84%)
1.28%
—
4.47
Dividend per sh₹
5.21
4.97
5.07
5.33
5.47
6.26
6.86
6.62
6.90
7.98
2.98
7.86%
4.83%
—
4.03
Div yield (avg)%
22.94
25.12
25.82
25.48
28.23
25.76
27.61
29.59
28.58
30.10
23.46
28.58
26.71
22
8.04
Payout ratio%
9.13
11.05
12.44
10.78
8.53
8.26
7.91
7.01
8.17
10.00
13.02
8.17
8.83
7
5.107
Shares (diluted)M
5.543
5.168
4.772
4.887
5.444
5.872
5.622
5.045
5.342
4.842
5.084
(2.32%)
(1.97%)
86
6.89
Buyback yield%
25.63
26.34
24.33
21.65
19.13
19.58
18.09
16.37
17.03
14.12
6.77
17.03
19.35
77
1.140
D/E ratiox
1.562
1.813
1.904
1.879
1.931
2.110
2.109
2.295
2.511
2.505
0.376
2.295
2.020
61
34.34
Enterprise value₹M
6.284
6.978
7.320
8.038
9.268
10.31
12.14
13.21
15.06
16.00
31.70
11.54%
10.53%
95
6.263
LT debt₹M
38.34
34.60
37.34
38.31
35.63
35.35
30.42
29.94
29.98
27.72
48.99
(4.90%)
(3.35%)
74
Revenue
₹66.23M
0.32%
1.00×
Cost of revenue
₹37.91M
0.69%
1.04×
Operating expenses
₹12.33M
(0.17%)
0.95×
Property and equipment
16.21%
Goodwill & intangibles
13.96%
Spread over hurdle
24.27%