3.735
Revenue₹B
8.714
9.168
9.695
10.07
10.37
10.97
11.47
11.75
12.25
12.57
3.965
3.91%
4.29%
27
17.97
Revenue growth%
16.38
14.98
16.53
16.37
13.37
11.78
13.21
11.92
11.76
11.29
8.34
11.78
13.29
53
3.68
Gross margin%
17.45
17.81
17.51
19.97
19.96
19.03
20.10
18.83
18.22
18.86
23.27
18.86
18.84
23
13.29
Operating margin%
20.62
19.28
18.65
15.85
15.63
13.13
15.71
15.46
14.91
17.42
22.05
15.46
15.78
77
6.54
Net margin%
22.53
24.26
24.94
24.93
27.42
29.34
26.39
24.25
26.37
26.11
22.76
26.37
25.53
24
22.71
P/E ratio (avg)x
15.71
14.81
15.10
16.27
15.33
15.56
16.76
17.92
16.33
17.23
15.70
16.76
15.99
88
9.071
EV/EBITx
54.77
64.60
77.16
85.06
90.70
100.3
115.2
128.0
145.3
166.6
9.951
128.0
95.50
71
11.79
FCF yield (avg)%
0.40
2.26
1.41
1.59
4.51
2.16
2.93
3.27
2.63
0.54
25.12
2.63
2.21
83
8.06
FCF margin%
2.58
4.71
7.09
9.95
7.67
8.23
5.87
3.05
2.67
0.40
18.11
3.05
5.29
78
1.760
FCF / Net incomex
0.722
0.843
0.953
1.017
1.105
1.269
1.392
1.392
1.430
1.484
1.529
1.392
1.187
52
13.25
ROIC%
21.89
21.07
19.32
20.69
23.21
22.21
22.19
21.82
21.97
21.59
18.11
21.97
21.86
48
4.60
Return on equity%
12.35
10.81
11.10
8.89
11.12
9.95
9.89
8.33
9.06
9.81
22.02
9.81
9.92
8
11.73
Return on assets%
12.82
15.27
14.38
16.25
14.23
13.52
16.32
18.92
18.60
20.54
29.83
18.60
15.76
24
5.24
EPS₹
12.63
13.76
13.81
13.14
14.13
14.09
14.52
14.05
13.57
13.91
5.78
(0.32%)
1.05%
—
12.40
EPS growth%
3.79
5.86
4.56
3.55
4.22
3.40
4.31
4.98
3.24
4.98
24.02
4.31
4.27
32
13.98
Bookvalue per sh₹
11.78
11.78
11.27
11.29
10.00
10.68
10.32
10.50
9.97
11.15
12.49
2.19%
(1.15%)
—
13.43
FCF per share₹
7.78
7.35
7.87
8.06
8.15
8.54
8.43
7.85
6.96
6.65
13.84
(3.97%)
(0.87%)
—
8.47
Dividend per sh₹
4.59
5.09
6.00
6.24
7.00
7.27
8.37
9.12
10.45
11.08
5.74
9.62%
10.28%
—
4.68
Div yield (avg)%
18.53
19.45
22.00
22.28
23.48
25.78
25.09
26.42
27.35
29.34
5.66
26.42
24.29
28
6.22
Payout ratio%
26.64
24.16
22.20
22.76
24.09
23.05
25.35
27.87
28.57
30.47
28.14
27.87
24.76
40
198.8
Shares (diluted)M
183.4
164.9
179.5
188.7
183.9
185.6
179.3
194.3
167.3
171.9
199.4
(1.34%)
(0.29%)
79
12.85
Buyback yield%
30.11
28.35
29.17
29.09
30.59
28.56
30.47
30.63
29.56
31.68
16.10
30.47
29.84
18
1.636
D/E ratiox
2.001
1.960
2.092
2.056
2.410
2.841
3.294
3.531
3.750
3.816
0.615
3.531
2.625
87
0.574
Enterprise value₹B
7.802
7.647
7.719
8.839
8.670
8.627
10.04
11.14
12.54
12.02
5.937
6.76%
6.22%
94
1.168
LT debt₹B
1.859
2.095
2.163
2.273
2.208
2.278
2.281
2.193
2.468
2.294
7.914
0.76%
2.24%
7
Revenue
₹12.57B
4.29%
1.00×
Cost of revenue
₹7.188B
4.00%
0.97×
Operating expenses
₹2.002B
4.55%
1.02×
Property and equipment
17.16%