35.95
Revenue₹M
32.89
32.52
32.20
32.43
33.12
33.17
33.52
33.30
33.04
34.19
36.95
0.64%
0.61%
76
23.86
Revenue growth%
24.92
24.95
26.74
27.59
30.10
28.61
30.39
32.44
35.30
32.88
28.53
32.44
29.36
40
17.76
Gross margin%
0.40
0.40
0.40
0.40
0.40
0.40
0.40
2.81
0.40
0.40
7.89
0.40
0.40
58
11.01
Operating margin%
9.99
7.27
5.68
3.18
2.45
3.32
2.56
3.83
3.54
3.70
29.42
3.54
3.62
6
3.95
Net margin%
10.15
8.36
11.17
10.54
7.71
4.78
2.57
4.48
7.03
9.21
28.14
4.78
8.03
94
35.19
P/E ratio (avg)x
25.50
27.11
27.97
26.70
31.04
29.41
30.47
30.01
30.24
34.02
24.90
30.24
29.71
67
8.087
EV/EBITx
18.80
19.58
20.48
23.17
25.59
27.33
31.72
31.83
34.17
38.21
13.62
31.83
26.46
34
8.83
FCF yield (avg)%
24.03
25.69
23.33
21.70
22.73
22.05
22.64
20.71
20.96
21.94
2.53
21.94
22.35
62
26.85
FCF margin%
9.82
9.17
9.10
9.69
7.47
7.93
5.41
2.58
0.40
0.40
5.31
2.58
7.70
15
1.662
FCF / Net incomex
1.263
1.413
1.497
1.373
1.545
1.579
1.712
1.832
1.832
1.878
1.148
1.832
1.562
9
14.92
ROIC%
12.33
13.85
14.93
12.50
14.56
12.05
12.51
14.75
14.53
15.46
12.31
14.53
14.19
63
26.71
Return on equity%
17.27
20.12
22.54
24.55
26.94
27.46
24.65
26.04
26.73
26.64
29.69
26.64
25.35
47
28.21
Return on assets%
18.37
20.73
23.23
24.92
25.23
27.88
27.16
26.47
25.51
28.03
29.84
27.16
25.37
54
2.30
EPS₹
1.85
2.15
2.45
2.59
2.59
2.80
2.83
2.96
3.11
3.61
2.34
6.88%
7.10%
—
2.53
EPS growth%
24.99
25.70
23.52
22.13
23.13
23.07
22.30
21.27
21.81
20.42
15.70
21.81
22.69
50
2.02
Bookvalue per sh₹
0.56
0.55
0.60
0.59
0.60
0.63
0.64
0.70
0.66
0.73
2.41
3.94%
3.69%
—
2.38
FCF per share₹
3.35
3.10
3.22
3.41
3.43
3.49
3.60
3.41
3.67
3.65
3.10
1.23%
0.30%
—
1.77
Dividend per sh₹
4.46
4.04
4.29
4.15
4.57
4.87
4.91
5.09
5.30
4.90
1.90
1.41%
1.35%
—
10.42
Div yield (avg)%
7.64
8.57
5.98
5.10
2.80
5.08
4.11
2.46
0.40
2.31
9.41
2.46
4.59
12
7.38
Payout ratio%
19.15
21.74
19.44
18.35
18.30
16.18
18.41
20.91
23.02
23.99
8.92
20.91
19.29
18
12.50
Shares (diluted)M
19.07
21.94
22.80
23.88
25.11
25.73
24.76
24.75
26.81
26.34
12.62
0.96%
4.71%
63
3.72
Buyback yield%
20.31
23.04
24.62
22.70
22.37
24.22
24.27
26.95
27.97
27.35
11.77
26.95
24.25
25
0.862
D/E ratiox
1.094
1.141
1.321
1.280
1.441
1.682
1.763
1.915
2.080
2.149
0.967
1.915
1.561
80
32.58
Enterprise value₹M
42.08
47.78
53.98
59.72
61.66
66.83
75.45
82.20
79.73
89.70
20.78
7.79%
8.01%
56
22.16
LT debt₹M
2.527
2.181
1.896
2.009
1.816
1.826
1.823
1.742
1.751
1.642
8.427
(1.99%)
(3.81%)
45
Revenue
₹34.19M
0.61%
1.00×
Cost of revenue
₹23.62M
0.53%
0.99×
Operating expenses
₹4.656M
0.35%
0.97×
Cash and investments
18.10%
Spread over hurdle
(7.31%)