29.46
Revenue₹M
46.87
46.34
47.85
49.37
49.58
49.27
48.50
49.71
48.89
49.87
31.11
0.12%
0.51%
93
2.24
Revenue growth%
1.42
0.60
2.72
4.66
3.85
3.22
3.40
3.95
5.83
7.66
4.33
3.95
3.63
76
29.66
Gross margin%
12.24
13.34
12.66
14.16
12.49
13.37
14.59
15.72
16.08
13.62
19.15
14.59
13.50
70
3.61
Operating margin%
13.58
12.30
13.12
14.01
16.60
14.52
16.08
18.38
18.84
17.89
22.23
17.89
15.30
95
17.64
Net margin%
24.59
21.72
19.37
19.03
21.45
23.24
25.81
23.61
21.91
23.47
6.63
23.47
22.58
42
24.60
P/E ratio (avg)x
50.72
52.51
61.63
73.11
77.03
75.72
90.27
100.2
98.71
107.9
34.81
98.71
76.37
86
21.39
EV/EBITx
46.95
54.89
61.02
71.62
80.45
93.15
99.16
115.9
126.0
152.1
21.21
115.9
86.80
14
17.62
FCF yield (avg)%
14.18
13.50
10.69
9.86
10.99
12.78
15.74
14.08
14.42
11.63
3.61
14.08
13.14
49
5.59
FCF margin%
24.36
22.47
21.91
21.30
18.69
18.18
19.09
18.61
18.27
17.31
11.45
18.27
18.89
53
0.373
FCF / Net incomex
2.125
2.567
2.661
2.696
2.889
3.488
3.828
4.117
4.432
5.075
1.572
4.117
3.188
82
9.32
ROIC%
17.40
16.26
17.39
16.03
16.31
17.79
18.60
20.20
20.00
22.71
2.31
20.00
17.59
32
2.76
Return on equity%
35.10
37.09
37.67
39.17
37.26
34.37
33.57
35.71
36.66
37.14
7.11
35.71
36.88
59
10.93
Return on assets%
18.46
21.37
22.84
24.07
21.38
21.08
23.18
21.14
23.01
22.26
26.68
22.26
21.82
41
1.39
EPS₹
3.21
3.43
3.98
4.43
5.04
5.05
4.99
5.14
5.39
5.15
1.54
0.45%
5.58%
—
17.68
EPS growth%
9.77
7.36
5.72
4.27
5.14
3.95
5.28
3.05
3.39
3.20
14.48
3.39
4.71
82
1.59
Bookvalue per sh₹
1.47
1.73
1.99
2.31
2.26
2.64
2.72
2.68
2.84
2.75
1.42
4.00%
6.93%
—
1.02
FCF per share₹
1.31
1.28
1.25
1.36
1.42
1.36
1.43
1.47
1.52
1.48
0.53
0.80%
1.11%
—
0.85
Dividend per sh₹
2.93
3.14
3.02
2.60
2.43
2.58
2.38
2.11
2.30
2.50
1.52
0.61%
(1.33%)
—
11.86
Div yield (avg)%
28.35
30.86
31.26
28.39
29.78
27.48
25.51
26.20
26.68
24.19
28.97
26.20
27.92
31
29.87
Payout ratio%
7.85
8.71
8.21
6.65
7.93
8.62
7.27
9.27
11.98
11.84
3.85
9.27
8.42
25
9.864
Shares (diluted)M
14.27
15.65
17.13
17.05
19.76
21.57
25.56
30.25
30.14
29.66
10.09
8.46%
7.81%
82
26.77
Buyback yield%
15.75
16.50
17.57
14.78
14.55
12.37
15.15
17.85
16.29
13.57
29.69
15.15
15.45
23
1.504
D/E ratiox
0.632
0.654
0.563
0.494
0.525
0.562
0.523
0.467
0.433
0.383
1.453
0.467
0.524
59
13.35
Enterprise value₹M
3.835
3.865
4.193
3.822
3.929
3.652
3.515
3.719
3.606
3.485
16.66
(2.37%)
0.07%
59
14.98
LT debt₹M
4.698
4.555
4.445
3.895
4.244
4.404
4.082
3.805
3.788
3.936
12.35
(1.49%)
(1.03%)
79
Revenue
₹49.87M
0.51%
1.00×
Cost of revenue
₹25.09M
0.13%
0.96×
Operating expenses
₹9.847M
1.22%
1.07×
Goodwill & intangibles
16.48%
Property and equipment
16.46%
Return on capital
112.83%
Spread over hurdle
103.34%