1.536
Revenue₹B
2.802
2.902
2.993
3.140
3.197
3.259
3.392
3.452
3.535
3.735
1.651
3.16%
3.04%
27
21.95
Revenue growth%
23.48
24.12
22.57
23.17
20.91
23.42
21.85
23.44
23.46
23.87
29.86
23.44
23.43
43
14.84
Gross margin%
17.94
16.28
16.26
16.16
15.01
16.38
15.51
15.97
15.19
13.07
7.63
15.51
16.06
85
7.22
Operating margin%
3.62
3.00
2.34
2.76
0.90
3.43
3.88
4.55
6.24
6.74
3.70
4.55
3.53
85
11.27
Net margin%
9.43
11.31
10.15
9.69
8.72
9.47
11.69
14.01
11.97
11.50
7.31
11.69
10.73
74
21.35
P/E ratio (avg)x
20.68
20.86
20.72
19.49
17.76
19.41
19.36
18.59
16.66
15.21
33.41
18.59
19.39
17
34.72
EV/EBITx
50.11
49.89
53.08
57.62
57.15
62.27
68.27
72.04
76.45
89.02
21.61
72.04
59.94
70
23.21
FCF yield (avg)%
27.99
27.49
26.14
25.76
23.72
22.87
25.05
23.86
21.66
21.27
17.96
22.87
24.45
42
14.86
FCF margin%
27.74
26.30
27.53
27.67
29.58
27.37
28.19
28.27
27.61
29.83
24.26
28.19
27.71
70
1.148
FCF / Net incomex
1.580
1.735
1.839
1.949
2.225
2.238
2.536
2.746
3.061
3.154
0.584
2.746
2.232
77
21.71
ROIC%
23.55
24.55
24.46
26.44
24.43
26.05
27.55
26.71
27.94
30.29
7.55
27.55
26.24
31
16.20
Return on equity%
10.34
12.30
12.39
11.15
9.63
10.17
9.62
12.49
11.54
11.16
2.58
11.16
11.15
92
27.37
Return on assets%
13.51
11.00
10.96
12.07
12.23
14.47
15.85
13.02
15.82
17.16
23.45
15.82
13.27
65
2.20
EPS₹
0.73
0.68
0.60
0.63
0.53
0.53
0.46
0.46
0.39
0.34
2.39
(8.49%)
(8.33%)
—
26.69
EPS growth%
19.42
21.56
18.93
16.83
14.00
16.44
13.98
15.15
14.28
14.82
2.15
14.82
15.80
92
0.74
Bookvalue per sh₹
4.02
4.26
4.47
4.71
5.19
5.22
5.75
5.75
6.53
6.15
3.44
3.43%
4.18%
—
1.65
FCF per share₹
3.14
3.39
3.50
3.44
3.78
3.67
4.21
4.56
4.74
4.52
0.70
3.66%
5.29%
—
3.62
Dividend per sh₹
1.49
1.61
1.66
1.70
1.85
1.83
1.81
1.69
1.61
1.64
1.02
(2.43%)
1.55%
—
23.47
Div yield (avg)%
25.60
22.72
21.89
22.12
24.26
25.25
25.00
26.12
27.75
27.24
2.45
26.12
25.12
85
4.63
Payout ratio%
13.67
13.16
10.73
10.03
10.23
9.72
10.81
11.88
11.67
13.10
3.01
11.67
11.24
38
0.710
Shares (diluted)B
0.888
0.940
1.007
1.033
1.066
1.026
1.061
1.066
1.228
1.330
0.682
4.52%
4.50%
91
20.66
Buyback yield%
22.20
23.50
25.99
25.20
27.01
28.86
26.73
27.30
25.67
26.02
19.03
26.73
26.01
53
0.109
D/E ratiox
0.843
0.743
0.748
0.667
0.585
0.525
0.454
0.384
0.388
0.411
0.419
0.411
0.555
59
2.870
Enterprise value₹B
4.844
5.497
6.533
6.770
7.195
7.775
7.695
9.357
11.25
12.94
0.368
12.46%
11.68%
87
1.512
LT debt₹B
2.738
2.436
2.575
2.514
2.640
2.333
2.394
2.201
2.356
2.404
0.910
(1.86%)
(1.07%)
38
Revenue
₹3.735B
3.04%
1.00×
Cost of revenue
₹1.998B
2.79%
0.98×
Operating expenses
₹901.7M
3.28%
1.02×
Cash and investments
16.50%