49.82
Revenue₹M
175.6
178.7
182.8
190.8
198.0
207.9
215.4
224.1
230.5
231.2
53.32
3.15%
2.99%
16
20.21
Revenue growth%
7.59
7.57
4.73
6.69
4.99
7.15
5.34
6.69
7.11
5.04
11.50
6.69
6.69
57
25.46
Gross margin%
27.60
27.48
29.22
31.73
32.63
31.67
29.45
28.56
30.02
29.91
23.70
29.91
29.68
88
13.65
Operating margin%
2.48
5.22
2.72
1.76
3.21
2.83
0.40
0.40
0.40
0.54
24.69
0.40
2.12
14
21.53
Net margin%
9.99
8.84
6.25
6.34
4.26
6.62
4.71
5.37
4.47
2.83
17.01
4.71
5.81
87
25.84
P/E ratio (avg)x
45.69
49.39
54.77
55.14
59.85
59.25
60.14
60.20
71.41
83.69
13.74
60.20
59.55
12
12.30
EV/EBITx
8.160
7.008
6.596
6.534
6.267
5.922
6.238
5.984
5.671
5.033
13.62
5.922
6.252
62
10.71
FCF yield (avg)%
13.63
14.58
15.07
15.17
13.59
12.50
11.71
14.34
13.92
12.43
5.39
12.50
13.78
15
19.91
FCF margin%
22.59
21.49
19.48
18.61
16.12
15.75
16.08
17.37
16.88
19.20
14.30
16.88
17.99
79
0.849
FCF / Net incomex
1.632
1.638
1.822
1.951
1.858
1.860
2.034
1.958
2.271
2.526
0.688
2.034
1.906
75
11.52
ROIC%
13.93
13.59
11.06
13.18
15.85
14.92
13.18
15.56
14.97
14.35
20.74
14.92
14.14
32
25.49
Return on equity%
5.63
8.60
6.69
7.87
8.00
5.84
6.49
6.20
7.93
9.85
11.98
6.49
7.28
27
7.22
Return on assets%
25.20
24.71
23.27
20.51
20.37
20.39
21.45
23.48
22.15
22.19
8.69
22.15
22.17
45
0.31
EPS₹
0.17
0.19
0.21
0.20
0.21
0.20
0.17
0.16
0.18
0.18
0.34
(2.31%)
0.01%
—
18.68
EPS growth%
6.76
8.24
5.65
7.82
7.89
8.94
8.06
6.68
5.90
3.21
18.26
6.68
7.29
54
0.41
Bookvalue per sh₹
0.19
0.18
0.21
0.23
0.24
0.23
0.25
0.23
0.23
0.24
0.33
0.52%
2.42%
—
0.27
FCF per share₹
0.10
0.09
0.09
0.09
0.08
0.08
0.08
0.07
0.07
0.07
0.45
(0.40%)
(2.12%)
—
0.28
Dividend per sh₹
0.62
0.72
0.83
0.84
0.96
1.01
0.98
0.93
0.89
0.94
0.25
(0.50%)
4.85%
—
12.45
Div yield (avg)%
28.88
30.23
30.50
32.06
33.55
34.62
33.11
35.86
34.05
34.31
29.54
34.31
33.33
51
23.18
Payout ratio%
13.55
11.61
14.61
15.43
16.57
17.84
18.18
19.87
19.32
19.59
6.99
19.32
17.20
33
154.2
Shares (diluted)M
203.8
229.2
250.5
261.2
279.0
293.6
333.0
352.8
367.7
374.2
148.0
6.04%
7.15%
18
17.75
Buyback yield%
9.27
9.75
7.78
9.20
11.27
12.45
13.88
16.32
16.11
18.36
20.01
16.11
11.86
8
1.745
D/E ratiox
0.103
0.101
0.090
0.081
0.085
0.091
0.094
0.102
0.110
0.121
0.178
0.102
0.098
27
93.69
Enterprise value₹M
92.71
89.86
91.71
99.14
98.50
115.9
129.3
136.0
147.0
166.0
39.12
11.00%
6.48%
86
114.8
LT debt₹M
101.5
92.97
92.25
93.31
92.87
101.0
103.0
114.8
113.5
125.2
29.01
6.16%
3.29%
94
Revenue
₹231.2M
2.99%
1.00×
Cost of revenue
₹103.6M
2.55%
0.96×
Operating expenses
₹48.95M
3.43%
1.04×
Property and equipment
16.25%