68.81
Revenue₹M
54.51
53.99
54.25
54.21
54.94
55.42
55.45
55.90
56.91
57.83
76.99
1.03%
0.43%
22
26.62
Revenue growth%
28.73
29.60
27.94
30.23
33.21
34.79
32.57
31.33
33.59
35.43
19.95
33.59
31.95
69
21.16
Gross margin%
5.36
3.52
3.49
2.77
0.40
0.40
0.40
0.40
2.31
5.17
15.76
0.40
2.54
67
22.22
Operating margin%
30.65
28.43
31.23
30.53
28.09
30.84
27.98
25.50
23.21
22.85
16.80
25.50
28.26
12
15.64
Net margin%
13.67
16.43
18.24
16.45
15.30
16.02
15.43
16.05
15.90
16.67
28.70
16.02
16.04
19
28.04
P/E ratio (avg)x
45.46
44.35
43.08
46.13
44.72
50.18
59.05
59.24
67.73
79.13
21.91
59.24
48.15
45
37.93
EV/EBITx
38.58
40.42
39.34
37.36
36.76
40.80
37.59
39.55
35.87
38.21
16.40
38.21
38.39
40
22.36
FCF yield (avg)%
22.96
24.99
22.23
25.19
26.60
26.76
24.74
24.04
21.89
24.67
14.54
24.67
24.70
86
15.55
FCF margin%
24.32
25.35
26.24
27.64
25.26
27.75
28.59
27.00
27.58
28.55
19.50
27.75
27.29
88
0.190
FCF / Net incomex
1.039
0.922
0.827
0.914
0.893
0.781
0.787
0.814
0.832
0.791
0.649
0.791
0.829
12
22.43
ROIC%
29.92
27.54
28.83
27.78
27.57
25.64
22.93
21.24
23.31
20.50
27.37
22.93
26.59
30
20.96
Return on equity%
22.00
23.91
24.01
21.10
23.82
20.92
22.45
19.94
20.17
17.28
18.82
20.17
21.55
73
23.91
Return on assets%
11.05
13.15
11.59
10.71
9.26
11.99
11.69
9.95
7.63
5.21
15.44
9.95
10.88
56
0.90
EPS₹
1.02
1.04
1.10
1.17
1.27
1.29
1.25
1.22
1.41
1.33
0.96
0.88%
4.15%
—
12.59
EPS growth%
6.51
5.62
7.07
6.11
5.54
6.44
8.81
9.92
9.41
6.56
9.34
8.81
6.53
28
0.37
Bookvalue per sh₹
0.77
0.73
0.70
0.75
0.81
0.80
0.82
0.76
0.82
0.78
0.49
(0.89%)
0.09%
—
0.16
FCF per share₹
0.87
0.83
0.84
0.90
0.95
0.94
0.94
0.91
0.92
0.96
0.52
0.22%
0.56%
—
0.23
Dividend per sh₹
0.48
0.44
0.48
0.54
0.48
0.44
0.40
0.40
0.45
0.47
0.87
(0.69%)
0.98%
—
4.07
Div yield (avg)%
25.81
26.51
25.43
27.67
26.05
23.64
26.36
26.38
24.33
24.61
24.90
24.61
25.93
71
11.15
Payout ratio%
23.12
21.71
21.76
22.59
21.23
21.10
21.02
18.62
17.54
19.92
15.12
19.92
21.17
93
30.68
Shares (diluted)M
23.95
23.21
24.56
21.37
19.49
17.46
18.79
17.94
15.69
16.20
29.99
(3.62%)
(3.67%)
25
2.72
Buyback yield%
5.86
8.28
9.98
10.16
12.73
12.32
9.90
9.41
6.73
8.61
18.94
9.41
9.66
14
0.115
D/E ratiox
1.468
1.572
1.735
1.639
1.573
1.607
1.446
1.501
1.384
1.409
0.763
1.446
1.536
78
12.74
Enterprise value₹M
21.10
21.60
22.99
23.04
21.76
23.79
20.95
20.56
22.31
21.96
47.30
0.19%
(0.82%)
28
63.16
LT debt₹M
83.09
90.08
87.42
80.75
87.55
90.70
104.1
98.79
91.88
105.6
28.97
3.83%
3.70%
8
Revenue
₹57.83M
0.43%
1.00×
Cost of revenue
₹33.20M
0.50%
1.01×
Operating expenses
₹6.743M
0.38%
1.00×
Cash and investments
17.19%