12.57
Revenue₹M
18.60
18.67
18.51
18.28
18.47
18.97
19.32
19.88
20.31
20.53
13.67
2.13%
1.13%
36
20.66
Revenue growth%
24.45
23.79
25.46
27.09
29.86
28.27
27.81
28.86
29.21
31.53
21.33
28.86
28.04
64
28.87
Gross margin%
13.95
16.75
19.27
18.85
20.44
17.84
18.02
19.13
17.07
14.70
15.43
17.84
17.93
8
21.03
Operating margin%
20.99
23.85
26.16
26.56
28.49
29.13
27.84
27.73
24.89
22.44
14.55
27.73
26.36
82
28.07
Net margin%
5.62
6.25
7.88
5.23
2.47
0.40
1.87
1.27
2.68
1.67
25.67
1.67
2.57
6
35.54
P/E ratio (avg)x
25.42
24.98
26.64
25.32
23.88
22.92
23.76
21.71
23.25
24.11
27.20
23.25
23.99
44
6.683
EV/EBITx
43.22
42.69
48.23
50.27
49.48
53.51
62.14
66.46
76.64
73.06
23.88
66.46
51.89
84
7.26
FCF yield (avg)%
6.92
5.01
5.98
5.22
5.78
5.60
4.58
3.95
4.37
7.19
12.00
4.58
5.41
65
8.28
FCF margin%
14.29
16.84
16.36
13.77
13.32
13.63
11.77
13.16
13.04
14.89
15.51
13.16
13.70
29
0.333
FCF / Net incomex
0.730
0.779
0.848
0.934
0.965
1.118
1.129
1.182
1.244
1.441
0.958
1.182
1.042
57
8.09
ROIC%
18.04
19.11
18.86
18.10
19.62
19.35
20.08
19.85
21.86
20.42
16.72
20.08
19.49
31
20.52
Return on equity%
3.27
5.10
6.91
4.90
6.42
6.48
6.21
7.62
6.40
5.77
29.65
6.40
6.30
93
27.91
Return on assets%
15.18
13.61
12.39
15.20
17.32
20.31
22.24
21.07
22.86
25.41
17.66
22.24
18.81
17
7.38
EPS₹
8.87
10.47
11.40
13.03
14.95
16.76
18.55
21.66
21.95
22.40
7.72
8.42%
11.24%
—
17.08
EPS growth%
0.40
0.56
0.40
2.49
3.12
4.92
5.19
5.09
7.79
7.63
27.29
5.19
4.02
51
5.88
Bookvalue per sh₹
5.16
4.64
4.55
4.89
5.23
5.72
5.98
6.13
6.53
6.60
3.00
4.79%
2.51%
—
1.81
FCF per share₹
2.63
2.85
3.09
3.47
3.26
3.32
3.37
3.74
3.81
3.68
6.13
2.48%
4.65%
—
5.06
Dividend per sh₹
2.99
2.67
2.41
2.46
2.39
2.32
2.59
2.77
2.62
2.57
6.16
1.42%
(1.98%)
—
17.70
Div yield (avg)%
10.69
10.69
11.92
13.55
13.68
15.23
13.63
14.21
11.44
10.35
3.51
13.63
12.73
19
15.07
Payout ratio%
17.05
15.11
14.36
12.39
12.39
12.13
12.43
12.68
13.97
11.42
8.48
12.43
12.56
67
1.201
Shares (diluted)M
0.946
0.844
0.908
0.904
0.786
0.679
0.735
0.760
0.805
0.681
1.197
(2.81%)
(3.83%)
20
12.01
Buyback yield%
15.82
15.53
12.56
10.44
8.55
11.03
9.80
10.08
7.92
8.13
12.55
9.80
10.26
51
1.040
D/E ratiox
1.286
1.213
1.210
1.155
1.222
1.302
1.319
1.455
1.375
1.553
0.779
1.375
1.294
83
6.968
Enterprise value₹M
24.13
23.91
25.00
26.39
27.63
25.28
26.68
30.49
28.23
30.94
7.199
2.29%
3.72%
34
11.40
LT debt₹M
7.979
8.943
9.684
9.440
9.926
11.33
11.44
11.72
13.19
13.79
9.356
6.79%
5.50%
15
Revenue
₹20.53M
1.13%
1.00×
Cost of revenue
₹11.08M
0.86%
0.97×
Operating expenses
₹2.584M
2.29%
1.12×
Cash and investments
19.87%
Property and equipment
14.28%
Spread over hurdle
25.21%